undefined (undefined) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

undefined

undefined: undefined · Real-Time Price · USD
undefined
undefined (undefined%)
At close: undefined

Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
1.73B 2.02B 1.45B 1.29B 1.29B 1.43B 1.5B 1.35B 1.2B 1.64B 2.13B 2.68B 2.64B 2.07B 2.14B 641.68M 411.79M 472.92M
Cost of Revenue
1.18B 1.11B 985M 960M 908M 917M 941M 860M 851M 829M 890M 907M 873M 775M 831M 279.64M 247.74M 255.16M
Gross Profit
556M 906M 461M 335M 379M 516M 554M 493M 346M 810M 1.24B 1.77B 1.76B 1.29B 1.31B 362.04M 164.05M 217.76M
Operating Income
472M 814M 377M 260M 311M 441M 478M 413M 291M 741M 1.16B 1.68B 1.69B 1.22B 1.19B 296.94M 141.01M 188.6M
Interest Income
2M 8M 11M 16M 19M 16M 15M 10M 10M 12M n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
658M 657M 308M 319M 281M 437M 569M 417M 270M 872M 1.29B 1.51B 1.59B 778M 1.22B 83.22M 41.3M 163.01M
Net Income
511M 516M 297M 252M 220M 352M 416M 323M 209M 677M 1.03B 1.2B 1.23B 608M 939M 62.71M 30.46M 126.35M
Selling & General & Admin
84M 92M 84M 75M 68M 75M 76M 80M 55M 69M 84M 94M 73M 76M 127M 65.1M 23.04M 29.16M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
84M 92M 84M 75M 68M 75M 76M 80M 55M 69M 84M 94M 73M 76M 127M 65.1M 23.04M 29.16M
Interest Expense
53M 53M 29M 24M 34M 19M 23M 17M 16M 17M 11M 17M 21M 21M 24M 12.58M 12.56M 12.38M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.26B 1.2B 1.07B 1.03B 976M 992M 1.02B 940M 906M 898M 974M 1B 946M 851M 958M 344.74M 270.78M 284.31M
Income Tax Expense
147M 141M 11M 67M 61M 85M 153M 94M 61M 195M 256M 319M 359M 170M 276M 20.5M 10.84M 36.66M
Shares Outstanding (Basic)
759M 756M 736M 738M 742M 750M 751M 753M 755M 768M 781M 792M 803M 810M 810M 400M 400M 399M
Shares Outstanding (Diluted)
759M 761M 736M 744M 748M 755M 754.25M 758M 760M 768M 781.87M 797M 803M 814M 810M 403M 403M 402M
EPS (Basic)
0.67 0.68 0.40 0.34 0.30 0.47 0.55 0.43 0.28 0.88 1.32 1.51 1.53 0.75 1.16 0.16 0.08 0.32
EPS (Diluted)
0.67 0.68 0.40 0.34 0.29 0.47 0.55 0.42 0.27 0.88 1.32 1.50 1.53 0.75 1.16 0.16 0.08 0.31
EBITDA
1.29B 1.22B 823M 823M 762M 888M 1.05B 855M 681M 1.26B 1.74B 1.95B 2.02B 1.16B 1.65B 193.08M 145.41M 269.54M
EBIT
711M 710M 337M 343M 315M 456M 592M 434M 286M 889M 1.3B 1.53B 1.61B 799M 1.24B 95.79M 53.86M 175.39M
Depreciation & Amortization
579M 506M 486M 480M 447M 432M 456M 421M 395M 369M 439M 422M 414M 360M 410M 97.29M 91.55M 94.15M