Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 |
| Revenue | 170.10M | 178.72M | 68.87M | 32.30M | n/a | n/a | n/a |
| Cost of Revenue | 157.46M | 113.88M | 52.87M | 23.38M | 840.32K | 553.55K | n/a |
| Gross Profit | 12.64M | 64.84M | 16.00M | 8.91M | -840.32K | -553.55K | n/a |
| Operating Income | -14.07M | -23.13M | -20.84M | 758.00K | -840.32K | -553.55K | -1.18K |
| Interest Income | 309.00K | 71.00K | n/a | n/a | 2.41M | 1.87M | n/a |
| Pretax Income | -30.77M | -103.53M | -121.18M | 635.00K | 1.58M | 1.30M | -1.18K |
| Net Income | -30.71M | -103.43M | -121.49M | 488.00K | 1.16M | 1.02M | -1.18K |
| Selling & General & Admin | 26.71M | 40.08M | 24.87M | 6.92M | 840.32K | 553.55K | n/a |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 80.00K | 47.89M | 11.96M | 1.23M | 840.32K | 553.55K | 1.18K |
| Operating Expenses | 26.71M | 87.97M | 36.84M | 8.15M | 840.32K | 553.55K | 1.18K |
| Interest Expense | 8.83M | 8.66M | 1.41M | 125.00K | n/a | 1.87M | n/a |
| Selling & Marketing Expenses | 6.42M | 3.87M | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 184.17M | 201.85M | 89.70M | 31.54M | 840.32K | 553.55K | 1.18K |
| Income Tax | -65.00K | -95.00K | 312.00K | 147.00K | 416.10K | 276.75K | -52.52K |
| Shares Outstanding (Basic) | 25.52M | 22.17M | 18.41M | 17.54M | 3.81M | 3.50M | n/a |
| Shares Outstanding (Diluted) | 25.52M | 22.17M | 18.62M | 17.54M | 3.81M | 3.50M | n/a |
| EPS (Basic) | -1.2 | -4.66 | -6.6 | 0.03 | 0.31 | 0.29 | n/a |
| EPS (Diluted) | -1.2 | -4.66 | -6.52 | 0.03 | 0.31 | 0.29 | n/a |
| EBITDA | -913.00K | -3.32M | -8.73M | 1.82M | -849.10K | -534.15K | -1.18K |
| Depreciation & Amortization | 13.15M | 17.14M | 10.06M | 1.41M | -8.78K | 19.40K | 52.52K |