(BSFFF)

AI Score

Unlock

20.64

1.64 (8.63%)

At close: Apr 03, 2025, 1:30 PM

Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q4 2023	Q2 2023	Q4 2022	Q2 2022	Q4 2021	Q2 2021	Q4 2020	Q2 2020	Q4 2019	Q2 2019	Q4 2018	Q2 2018	Q4 2017	Q2 2017	Q4 2016	Q2 2016
Period Ending	Jun 30, 2024	Dec 31, 2023	Jun 30, 2023	Dec 31, 2022	Jun 30, 2022	Dec 31, 2021	Jun 30, 2021	Dec 31, 2020	Jun 30, 2020	Dec 31, 2019	Jun 30, 2019	Dec 31, 2018	Jun 30, 2018	Dec 31, 2017	Jun 30, 2017	Dec 31, 2016	Jun 30, 2016
Revenue	584.76M	546.83M	500.42M	439.96M	354.61M	287.79M	52.96M	194.31M	182.5M	275.12M	240.04M	212.14M	189.64M	169.86M	155.97M	134.8M	63.26M
Cost of Revenue	124.22M	324.74M	293.13M	272.9M	240.78M	216.79M	162.39M	190M	167.48M	178.42M	154.83M	42.7M	36.93M	33.86M	31.59M	28.23M	593K
Gross Profit	460.54M	222.09M	207.29M	167.06M	113.83M	71M	-109.43M	4.31M	15.02M	96.7M	85.21M	169.44M	152.71M	135.99M	124.38M	106.58M	62.66M
Operating Income	55.14M	53.7M	31.42M	59.24M	-10.42M	-36.31M	-168.82M	-75.52M	-14.81M	30.43M	21.29M	23.08M	19.05M	13.6M	8.02M	5.44M	-3M
Interest Income	254K	n/a	1K	1K	1K	14.66M	12.81M	11.7M	10.19M	8.54M	10.08M	14.99M	15.1M	4.18M	3.63M	2.71M	3K
Pretax Income	6.88M	5.44M	-7.16M	33.81M	-36.95M	-33.65M	-167.7M	-96.78M	-67.33M	14.98M	1.46M	7.26M	3.78M	8.96M	4.2M	2.1M	-24.53M
Net Income	4.18M	3.44M	-6.12M	24.36M	-28.05M	-24.41M	-125.63M	-73.24M	-51.94M	10.19M	862K	6.77M	2.6M	8.9M	2.23M	-6.31M	-18.88M
Selling & General & Admin	33.61M	168.39M	175.87M	107.82M	124.25M	107.31M	59.38M	79.83M	29.83M	66.27M	63.92M	13.6M	12.83M	41.86M	40.44M	31.78M	8.93M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	371.79M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	405.39M	168.39M	175.87M	107.82M	124.25M	107.31M	59.38M	79.83M	29.83M	66.27M	63.92M	147.19M	133.83M	122.85M	116.56M	101.77M	63.51M
Interest Expense	107.09M	48.05M	37.84M	31.55M	30.79M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	8.49M
Selling & Marketing Expenses	32.09M	14M	14.37M	9.29M	14.29M	6.8M	1.7M	3.9M	4.26M	4.92M	5.34M	9.27M	8.14M	5.52M	7.67M	3.42M	3.2M
Cost & Expenses	529.61M	493.12M	469M	380.71M	365.03M	324.1M	221.77M	269.83M	197.31M	244.69M	218.75M	189.89M	170.76M	156.71M	148.15M	130M	64.1M
Income Tax Expense	2.7M	2M	-1.04M	9.45M	-8.9M	-9.23M	-42.07M	-23.54M	-15.39M	4.8M	595K	489K	1.18M	62K	1.97M	8.4M	-5.65M
Shares Outstanding (Basic)	69.7M	66M	66M	66M	66M	66M	62.12M	60M	55.2M	54.67M	54.67M	56.42M	55.31M	55.62M	56.76M	54.76M	54.67M
Shares Outstanding (Diluted)	66M	66M	66M	66M	66M	66M	62.12M	60M	55.2M	54.67M	54.67M	54.66M	55.31M	54.67M	55.7M	54.76M	54.67M
EPS (Basic)	0.06	0.05	-0.09	0.37	-0.42	-0.37	-2.02	-1.22	-0.94	0.19	0.02	0.12	0.05	0.16	0.04	-0.12	-0.35
EPS (Diluted)	0.06	0.05	-0.09	0.37	-0.42	-0.37	-2.02	-1.22	-0.94	0.19	0.02	0.12	0.05	0.16	0.04	-0.12	-0.35
EBITDA	152.59M	258.06M	216.72M	234.76M	145.46M	110.29M	-31.65M	58.68M	110.25M	143.4M	119.04M	66.99M	59.17M	53.12M	43.2M	38.86M	10.1M
EBIT	54.5M	26.85M	15.71M	29.94M	-5.21M	-17.57M	-84.4M	-37.23M	-28.13M	15.48M	10.73M	23.08M	19.05M	13.6M	8.02M	5.44M	-16.04M
Depreciation & Amortization	98.1M	204.35M	185.31M	175.52M	155.87M	146.6M	137.17M	134.2M	125.06M	112.97M	97.75M	43.91M	40.12M	39.52M	35.18M	33.42M	16.21M