Watchlist Price Alert

Boyd Group Services Inc. (BYDGF)

PNK: BYDGF · Real-Time Price · USD

144.65

-3.01 (-2.04%)

At close: Apr 30, 2025, 1:18 PM

Boyd Services Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	752.34M	758.34M	779M	783.03M	760.47M	737.8M	753.24M	714.94M	637.09M	625.66M	612.81M	556.75M	516.21M	490.18M	444.64M	421.64M	470.56M	379.73M	312.25M	443.06M	465.79M	428.28M	436.09M	417.84M	309.03M	355.7M	347.19M	351M	317.15M	315.94M	295.24M	284.13M	251.12M	262.64M	255.84M	269.91M
Cost of Revenue	407.43M	470.2M	479.42M	484.43M	467.87M	403.96M	410.56M	387.89M	354.96M	343.36M	335.3M	311.38M	291.7M	274.52M	239.5M	227.69M	254.83M	200.4M	166.14M	244.66M	256.07M	234.12M	235.94M	228.37M	172.83M	194.14M	187.61M	192.62M	173.38M	171.71M	158.15M	154.33M	136.07M	141.63M	137.8M	148.14M
Gross Profit	344.91M	288.14M	299.58M	298.6M	292.6M	333.83M	342.67M	327.05M	282.14M	282.3M	277.51M	245.37M	224.5M	215.66M	205.14M	193.96M	215.73M	179.33M	146.11M	198.41M	209.72M	194.16M	200.15M	189.47M	136.21M	161.56M	159.58M	158.39M	143.78M	144.23M	137.09M	129.81M	115.05M	121.01M	118.04M	121.78M
Operating Income	24.26M	22.58M	33.75M	28.96M	43.6M	43.12M	48.95M	40.9M	29.91M	29.07M	27.88M	10.87M	15.78M	10.41M	21.5M	18.01M	31.72M	29.6M	3.1M	29.49M	26.3M	24.77M	25.29M	28.17M	28.02M	18.95M	16.89M	21.64M	29.71M	24.38M	25.97M	23.91M	22.64M	23.12M	22.74M	21.67M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.65M	3.47M	15.04M	11.48M	27.82M	28.34M	35.83M	28.28M	19.36M	18.9M	18.43M	2.03M	6.71M	640K	14.35M	10.51M	23.53M	21.77M	-6.7M	21.04M	17.46M	16.61M	16.2M	21.29M	24.32M	16.53M	14.64M	19.35M	14.28M	22.38M	6.31M	16.82M	10.33M	10.55M	16.86M	5.05M
Net Income	2.44M	2.92M	10.83M	8.38M	19.07M	20.5M	26.27M	20.82M	14.18M	11.87M	13.3M	1.61M	4.9M	434K	10.46M	7.74M	17.86M	15.86M	-5.17M	16.98M	11.42M	11.15M	10.47M	16.02M	20.06M	12.83M	9.75M	14.2M	18.04M	15.99M	323.71K	11.26M	5.88M	4.92M	11.76M	217.25K
Selling & General & Admin	n/a	265.57M	265.83M	269.64M	249M	236.82M	250.56M	242.37M	207.76M	197.5M	203.76M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	171.73M	167.53M	167.39M	162.42M	146.24M	143.36M	142.82M	140.32M	132.48M	127.48M	122.21M	128.58M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	320.65M	n/a	321.71M	0.00	n/a	n/a	n/a	286.15M	252.23M	253.23M	249.63M	234.36M	n/a	-50K	-98K	n/a	2.07M	-356.35K	69.56K	2.16M	-6.93M	-3.8M	-6.62M	-4.35M	6.9M	-2.57M	-5.95M	-1.78M	-5.8M	9.88M	-11.02M	898.33K	-2.65M	-4.73M	1.2M	-9.44M
Operating Expenses	320.65M	265.57M	265.83M	269.64M	249M	290.71M	293.72M	286.15M	252.23M	253.23M	249.63M	234.36M	208.73M	205.2M	183.54M	175.94M	186.08M	149.38M	143.09M	171.07M	176.49M	165.58M	168.24M	156.95M	115.09M	140.03M	136.74M	134.97M	120.96M	124.58M	117.12M	111.87M	99.32M	103.42M	100.46M	105.08M
Interest Expense	17.38M	18.2M	17.21M	16.12M	14.44M	13.45M	12.15M	12.06M	9.97M	9.93M	9.1M	8.31M	7.67M	7.2M	6.05M	6.73M	8.11M	7.57M	9.52M	7.9M	10.13M	9.65M	10.48M	7.93M	2.91M	2.45M	2.3M	2.62M	2.79M	8.2M	3.02M	2.5M	2.6M	2.43M	2.43M	2.41M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	728.08M	735.77M	745.26M	754.07M	716.87M	694.68M	704.28M	674.04M	607.19M	596.59M	584.92M	545.74M	500.43M	479.72M	423.04M	403.63M	440.91M	349.77M	309.22M	415.73M	432.55M	399.71M	404.19M	385.31M	287.91M	334.17M	324.35M	327.58M	294.34M	296.29M	275.27M	266.2M	235.4M	245.06M	238.26M	253.22M
Income Tax Expense	-792K	550.39K	4.21M	3.13M	8.23M	7.84M	9.56M	7.46M	5.18M	7.03M	5.14M	420K	1.81M	206K	3.89M	2.77M	5.67M	6.01M	-1.53M	5.07M	6.05M	5.46M	5.74M	5.27M	4.26M	3.7M	4.89M	5.15M	-3.76M	6.39M	5.98M	5.56M	4.45M	5.62M	5.1M	4.84M
Shares Outstanding (Basic)	21.47M	21.47M	21.47M	21.47M	21.47M	21.47M	21.47M	21.47M	21.47M	21.47M	21.47M	21.47M	21.47M	21.47M	21.47M	21.47M	21.48M	21.47M	20.71M	20.21M	19.8M	19.87M	19.87M	19.84M	n/a	19.67M	19.67M	19.66M	19.45M	18.6M	18.07M	18.07M	20.97M	18.06M	18.04M	17.97M
Shares Outstanding (Diluted)	21.47M	21.48M	21.48M	21.48M	21.47M	21.48M	21.48M	21.47M	21.47M	21.47M	21.47M	21.47M	21.47M	21.47M	21.47M	21.47M	21.48M	21.47M	20.86M	20.21M	19.8M	19.87M	19.89M	19.87M	25.13M	19.84M	19.67M	19.88M	19.55M	20.33M	18.34M	19.54M	18.35M	18.42M	19.54M	18.47M
EPS (Basic)	0.11	0.14	0.50	0.39	0.91	0.94	1.24	0.97	0.66	0.55	0.62	0.07	0.23	0.02	0.49	0.36	0.83	0.74	-0.25	0.84	0.58	0.56	0.53	0.81	n/a	0.65	0.49	0.72	0.93	0.86	0.02	0.62	0.28	0.27	0.65	0.01
EPS (Diluted)	0.11	0.14	0.50	0.39	0.91	0.94	1.24	0.97	0.66	0.55	0.62	0.07	0.23	0.02	0.49	0.36	0.83	0.74	-0.25	0.71	0.58	0.56	0.48	0.71	0.80	0.58	0.49	0.72	0.92	0.32	-0.06	0.52	0.32	0.12	0.53	-0.01
EBITDA	75.97M	80.01M	88.08M	80.27M	92.91M	92.64M	94.4M	84.14M	74.12M	72.8M	71.65M	53.09M	55.91M	48.88M	56.8M	51.98M	71.13M	62.9M	35.44M	62.09M	59M	53.79M	53.3M	53.36M	36.82M	28.79M	25.86M	30.57M	25.65M	38.01M	15.93M	25.34M	19.19M	18.86M	24.73M	12.94M
EBIT	19.03M	21.81M	32.25M	27.65M	41.13M	41.79M	47.98M	40.34M	29.33M	28.83M	27.53M	10.34M	14.38M	7.84M	20.4M	17.24M	31.28M	29.53M	2.91M	30.4M	25.5M	23.9M	24.19M	27.23M	26.16M	18.42M	16.39M	21.38M	16.35M	28.99M	8.62M	18.69M	12.14M	12.39M	18.73M	6.91M
Depreciation & Amortization	59.15M	57.73M	55.81M	52.62M	51.78M	50.85M	46.42M	43.8M	44.79M	43.97M	44.12M	42.75M	41.52M	41.04M	36.4M	34.74M	39.85M	33.37M	32.53M	31.69M	33.5M	29.89M	29.11M	26.14M	8.8M	10.36M	9.47M	9.2M	9.3M	9.02M	7.31M	6.65M	7.04M	6.46M	6M	6.02M