Bodycote (BYPLF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Bodycote

PNK: BYPLF · Real-Time Price · USD
6.84
0.00 (0.00%)
At close: May 06, 2025, 10:00 PM

Bodycote Cash Flow Statement

Financials in GBP. Fiscal year is January - December.
Fiscal Year Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
62.6M 85.6M 83.8M 73.7M 60.5M 59.5M 34M
Depreciation & Amortization
83.8M 82.1M 84.1M 84.3M 82.4M 83.7M 88.9M
Stock-Based Compensation
4M 2.55M 1.55M 850K 2.95M 2.35M 550K
Other Working Capital
-22M -3.1M -3.2M -3.7M -10.1M -17.6M -1.9M
Other Non-Cash Items
103.6M 176.2M 205.4M 218.3M 205.5M 181.2M 199.7M
Deferred Income Tax
2.1M 1.6M -97.9M -97.7M 4.4M 4.5M -2.8M
Change in Working Capital
-14.3M 400K -19.9M -37M -38M -20M -3.7M
Operating Cash Flow
167.6M 185.2M 168M 137.1M 122.1M 139.1M 136.5M
Capital Expenditures
-75.1M -82.4M -76.3M -67M -55.1M -52M -53.1M
Cash Acquisitions
-45.7M 10.4M 6.7M 4.7M -100K -54.3M -52.8M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 1.5M 1.5M n/a
Other Investing Acitivies
-1.75M 1.45M -600K -2.35M -250K 3.3M 1M
Investing Cash Flow
-123.9M -72M -69.6M -62.3M -53.7M -104.8M -105.9M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-26.8M -13.2M -12.2M n/a n/a n/a n/a
Dividend Paid
-42.3M -40.6M -40.7M -38.5M -38.3M -49M -62.1M
Other Financial Acitivies
38.35M -7.9M -8.9M -2.9M 3.9M 15.35M 28.95M
Financial Cash Flow
-48.6M -103M -104.2M -76.6M -63.5M -24.8M -23.9M
Net Cash Flow
39.7M 8M -10.3M -2.1M 4.7M 8.6M 7.6M
Free Cash Flow
92.5M 102.8M 91.7M 70.1M 67M 87.1M 83.4M