Chorus Limited (CHRUF)

AI Score

Unlock

5.40

0.05 (0.93%)

At close: Jan 24, 2025, 12:00 AM

Chorus Income Statement

Financials in NZD. Fiscal year is July - June.

Fiscal Year	Q4 2024	Q2 2024	Q4 2023	Q2 2023	Q4 2022	Q2 2022	Q4 2021	Q2 2021	Q4 2020	Q2 2020	Q4 2019	Q2 2019	Q4 2018	Q2 2018	Q4 2017	Q2 2017	Q4 2016	Q2 2016
Period Ending	Jun 30, 2024	Dec 31, 2023	Jun 30, 2023	Dec 31, 2022	Jun 30, 2022	Dec 31, 2021	Jun 30, 2021	Dec 31, 2020	Jun 30, 2020	Dec 31, 2019	Jun 30, 2019	Dec 31, 2018	Jun 30, 2018	Dec 31, 2017	Jun 30, 2017	Dec 31, 2016	Jun 30, 2016	Dec 31, 2015
Revenue	507M	503M	493M	487M	482M	483M	474M	473M	476M	483M	477M	487M	491M	499M	511M	529M	529M	479M
Cost of Revenue	183M	336M	337M	325M	320M	310M	321M	320M	319M	308M	313M	125M	207M	130M	258M	130M	272M	135M
Gross Profit	324M	167M	156M	162M	162M	173M	153M	153M	157M	175M	164M	362M	284M	369M	253M	399M	257M	344M
Operating Income	307M	119M	106M	120M	116M	132M	110M	114M	112M	134M	117M	120M	129M	137M	142M	171M	153M	114M
Interest Income	6M	2M	3M	1M	n/a	35.5M	39.5M	38.5M	41M	44M	40M	79M	74M	70M	76M	78M	73M	67M
Pretax Income	9M	12M	14M	17M	45M	61M	35M	37M	27M	46M	35M	43M	55M	67M	66M	93M	80M	47M
Net Income	-14M	5M	16M	9M	22M	42M	23M	24M	21M	31M	23M	30M	38M	47M	47M	66M	58M	33M
Selling & General & Admin	17M	43M	47M	36M	41M	37M	39M	35M	42M	37M	39M	22M	17M	17M	18M	18M	11M	18M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-5M	-3M	-6M	-5M	-4M	-4M	-4M	-3M	-4M	-8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	17M	48M	50M	42M	46M	41M	43M	39M	45M	41M	47M	240M	155M	232M	111M	228M	104M	230M
Interest Expense	226M	109M	95M	104M	71M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	5M	3M	4M	2.5M	2.5M	3M	6.5M	34M	39.5M	34.5M	37M	18M	14M	14M	17M	17M	10M	17M
Cost & Expenses	200M	384M	387M	367M	366M	351M	364M	359M	364M	349M	360M	365M	362M	362M	369M	358M	376M	365M
Income Tax Expense	23M	7M	-2M	8M	23M	19M	12M	13M	6M	15M	12M	13M	17M	20M	19M	27M	22M	14M
Shares Outstanding (Basic)	536.48M	433.89M	435.33M	443.4M	446.51M	450.88M	447.02M	444.49M	444.49M	442.86M	439.22M	600M	594.64M	470M	513.92M	471.43M	484M	471.43M
Shares Outstanding (Diluted)	620M	433.89M	644.42M	443.4M	537.65M	600M	564.33M	600M	581.42M	516.67M	470.53M	600M	584M	470M	500.57M	471.43M	474.57M	471.43M
EPS (Basic)	-0.03	0.01	0.04	0.02	0.05	0.09	0.05	0.05	0.05	0.07	0.05	0.05	0.06	0.10	0.09	0.14	0.12	0.07
EPS (Diluted)	-0.02	0.01	0.02	0.02	0.04	0.07	0.04	0.04	0.04	0.06	0.05	0.05	0.07	0.10	0.09	0.14	0.12	0.07
EBITDA	309M	349M	333M	343M	328M	347M	327M	323M	321M	339M	321M	644M	271M	287M	294M	314M	295M	250M
EBIT	124M	121M	109M	121M	116M	132M	111M	114M	117M	141M	124M	252M	129M	278M	142M	171M	153M	114M
Depreciation & Amortization	185M	228M	224M	222M	212M	215M	216M	209M	204M	198M	197M	161M	142M	150M	152M	143M	142M	136M