China Railway Group Limit...

OTC: CRWOF · Real-Time Price · USD
0.52
0.01 (0.97%)
At close: Aug 15, 2025, 2:41 PM

China Railway Cash Flow Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
6.8B 14.28B 23.75B 31.52B 33.09B 33.48B 32.27B 32.39B 31.57B 31.28B 29.99B 29.65B 28.72B 27.62B 27.57B 26.59B 28.09B
Depreciation & Amortization
3.34B 6.68B 10.31B 13.94B 13.63B 13.33B 12.53B 11.73B 11.61B 11.5B 11.44B 11.38B 11B 10.63B 18.32B 11.14B 13.01B
Stock-Based Compensation
42.12M 42.12M 194.97M 119.03M 152.84M 152.84M 142.88M 153.97M 142.88M 142.88M n/a 64.85M n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-4.64B -79.67B 133.53B 118.37B 119.68B 145.77B -6.18B 7.18B 11.75B 7.4B 5.72B 11.95B -21.51B -1.71B 64.38B -10.27B 78.55B
Deferred Income Tax
n/a n/a n/a -85.83B n/a n/a 78.92B 62.78B 78.92B 78.92B n/a 101.98B n/a n/a n/a n/a n/a
Change in Working Capital
-190.66B -190.66B -344.88B -258.97B -154.22B -154.22B -79.06B -62.93B -79.06B -79.06B -92.82B -87.85B -92.82B -92.82B -74.26B -100.23B -74.26B
Operating Cash Flow
-1.19B -68.73B 3.35B -404.09M 8.84B 38.36B 38.62B 51.3B 54.93B 43.55B 34.98B 35.27B -4.58B 15.28B 20.31B 24.06B 40.3B
Capital Expenditures
-58.41B -58B -49.64B -55.79B -58.3B -58.45B -75.7B -68.23B -62.31B -62.31B -64.57B -57.85B -53.56B -55.97B -46.81B -50.15B -43.87B
Cash Acquisitions
2.31B 6.82B 7.96B 7.87B 5.23B -528.96M -1.05B -896.1M -1.41B -670.09M -1.97B -1.63B -1.27B -676.02M 313.71M -63.48M 2.66B
Purchase of Investments
-31.43B -32.12B -39.13B -33.32B -31.6B -35.14B -30.94B -35B -30.76B -36.02B -28.6B -38.7B -40.34B -35.64B -28.91B -29.6B -34.15B
Sales Maturities Of Investments
27.43B 21.7B 24.48B 23.2B 17.81B 18.11B 18.01B 15.84B 9.83B 13.21B 11.05B 11.32B 11.72B 9.26B 10.08B 13.28B 9.48B
Other Investing Acitivies
-16.9B -14.68B 1.75B 1.84B 275.57M 1.36B 914.36M 1.01B 1.65B 1.4B 5.86B 3.89B 5.06B 5.65B -1.73B -1.46B -4.36B
Investing Cash Flow
-77.52B -76.79B -55.1B -56.72B -66.57B -74.64B -88.76B -87.28B -83.01B -84.39B -78.23B -82.96B -78.38B -77.46B -67.12B -68.07B -70.3B
Debt Repayment
57.32B 58.67B 45.53B 36.33B 27.1B 18.98B 50.57B 54.23B 80.86B 87.96B 93.7B 55.69B 51.46B 41.31B 12.52B 25.88B 4.12B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a 606.07M 606.07M 606.07M 606.07M -6B -6B -6B -6B -7.1B -7.1B
Dividend Paid
-22.71B -22.91B -25.01B -21.25B -21.01B -19.92B -18.28B -17.13B -17B -15.24B -19.3B -19.02B -18.47B -18.66B -18.31B -17.32B -17.67B
Other Financial Acitivies
11.41B 17.64B 27.69B 30.4B 31.55B 31.29B 19.12B 20.52B 27.13B 29.22B 9.65B 42.29B 41.53B 44.71B 52.1B 43.49B 48.73B
Financial Cash Flow
47.01B 51.3B 46.11B 39.2B 31.34B 27.13B 42.61B 52.99B 85.41B 96.36B 84.05B 78.97B 74.52B 67.37B 46.31B 52.05B 35.17B
Net Cash Flow
-4.27B -7.04B -17.26B -28.53B -43.58B -8.84B -7.73B 18.33B 58.37B 56.87B 41.07B 30.7B -10.49B 2.65B -2.34B 5.82B 4.11B
Free Cash Flow
-37.69B -27.43B -46.29B -56.19B -49.46B -20.08B -37.08B -16.93B -7.39B -18.76B -29.58B -22.58B -58.14B -40.7B -26.5B -26.09B -3.57B