Dr. Ing. h.c. F. Porsche AG (DRPRF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Dr. Ing. h.c. F. Porsche ...

PNK: DRPRF · Real-Time Price · USD
48.08
-0.59 (-1.20%)
At close: May 30, 2025, 2:28 PM

Dr. Ing. h.c. F. Porsche Cash Flow Statement

Financials in EUR. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
3.94B 4.26B 4.32B 4.92B 4.9B 5.1B 4.56B 3.86B 3.92B 4.69B 5.19B 5.24B 5.6B 4.56B 5.48B 5.42B 3.62B
Depreciation & Amortization
3.28B 2.25B 1.07B 1M 1M 1M 1M 1M 1M 1M 1M -9M 1M 1M 21M 21M 22M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.78B -2.12B -704M -112M -45M -17M -224M 91M 26M -1M -8M -8M 8M 5M n/a 2M -6M
Other Non-Cash Items
186M 416M -652M -1.5B -1.82B -3.21B -2.69B -2.64B -3.18B -3.9B -4.35B -3.61B -4.88B -3.83B -4.02B -4.73B -2.85B
Deferred Income Tax
n/a n/a 51M 51M 51M 51M -67M -67M -67M -67M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.53B -878M -704M -112M -45M -17M -224M 91M 26M -1M -8M -17M 5M 2M -3M 8M -6M
Operating Cash Flow
5.87B 4.82B 2.81B 2.08B 1.8B 1.87B 1.64B 1.31B 770M 791M 838M 1.6B 725M 733M 1.48B 724M 770M
Capital Expenditures
-2.64B -1.76B -1.14B -35M 323M 323M 7.54B 7.54B 7.69B 7.69B 505M 505M -1M -1M -2M -2M -2M
Cash Acquisitions
-169M -79M -67M -56M -41M -64M -7.15B -7.1B -7.55B -7.32B -236M -234M 232M 41M 41M 41M n/a
Purchase of Investments
n/a n/a 80M 367M 9M 9M -7.13B -7.36B -7.5B -7.5B -444M -505M -8M -11M -36M -36M -237M
Sales Maturities Of Investments
n/a 170M 125M 125M -10M 35M -46M 89M 209M 11M 137M 2M 26M 28M -124M -124M -44M
Other Investing Acitivies
-965M -829M -705M -873M -395M -545.83M -551.83M -473.83M -162.83M -164M -88M -122M -21M -4M -72M 154M 128M
Investing Cash Flow
-3.78B -2.65B -1.86B -623M -265M -243M -7.33B -7.3B -7.32B -7.29B -126M -354M 187M -4M -249M -23M -170M
Debt Repayment
550M 406M 331M -12M -316M -316M -315M -304M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-783M -783M -1.57B -2.35B -1.57B -1.57B -783M n/a -783M -783M -784M -1.46B -676M -676M -1.35B -676M -676M
Other Financial Acitivies
1.06B 1.07B 708M 982M -9M -133M 6.95B 6.94B 6.95B 7.07B -11M -687M -689M -690M -680M -4M -5M
Financial Cash Flow
824M 690M -527M -1.38B -1.89B -2.02B 5.85B 6.64B 6.16B 6.29B -795M -1.47B -690M -691M -1.36B -680M -681M
Net Cash Flow
2.87B 2.88B 1.15B 871M 442M 408M 157M 649M -390M -185M -40M -220M 222M 12M -165M 20M -82M
Free Cash Flow
3.23B 3.06B 1.66B 2.04B 2.13B 2.2B 9.19B 8.85B 8.46B 8.48B 1.34B 2.11B 724M 732M 1.48B 722M 768M