Dynatronics Corporation

AI Score

0

Unlock

0.14
0.00 (0.00%)
At close: Jan 16, 2025, 12:25 PM
0.22
60.11%
After-hours Jul 08, 2024, 07:57 PM EDT

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Revenue 32.53M 40.61M 44.34M 47.80M 53.41M 62.56M 64.41M 35.76M 30.41M 29.12M 27.44M 29.54M 31.66M 32.69M 32.96M 32.41M 32.59M 17.84M 19.51M 20.40M 20.59M 16.90M 16.34M 16.76M 15.17M 16.00M 12.30M 10.20M 6.80M 6.10M 4.90M 6.00M 6.60M 6.30M 6.60M 7.40M
Cost of Revenue 24.90M 30.46M 33.66M 34.91M 38.31M 43.39M 43.99M 24.25M 20.06M 20.05M 17.42M 18.45M 19.72M 20.21M 20.32M 20.00M 20.45M 10.93M 12.22M 12.11M 12.39M 10.71M 9.84M 9.71M 8.89M 9.10M 7.10M 5.60M 3.70M 3.30M 2.60M 3.10M 3.10M 3.30M 3.30M 3.40M
Gross Profit 7.63M 10.15M 10.67M 12.89M 15.10M 19.17M 20.42M 11.51M 10.35M 9.07M 10.02M 11.09M 11.94M 12.48M 12.65M 12.41M 12.14M 6.91M 7.29M 8.30M 8.20M 6.19M 6.50M 7.05M 6.28M 6.90M 5.20M 4.60M 3.10M 2.80M 2.30M 2.90M 3.50M 3.00M 3.30M 4.00M
Operating Income -2.27M -4.85M -4.76M -3.76M -2.99M -796.00K -1.25M -1.67M -1.69M -1.09M -185.79K 104.75K 26.37K 669.65K 1.09M 707.40K -9.32M -122.85K 296.02K 1.25M 1.52M 200.02K 774.35K 820.05K 544.64K 1.50M 1.10M 600.00K 200.00K 300.00K -600.00K 200.00K 700.00K 500.00K 600.00K 1.00M
Interest Income n/a 118.31K 147.99K 215.63K 435.61K 512.19K n/a 508.00 2.88K 4.92K 44.00 681.00 16.18K 16.39K 9.39K 7.42K 9.61K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income -2.70M -4.97M -3.99M 1.99M -3.44M -916.00K -1.67M -1.87M -1.97M -1.40M -397.17K -131.13K -190.24K 418.86K 700.04K 185.26K -9.92M -271.24K 209.22K 1.15M 1.38M 41.51K 511.79K 529.87K 180.89K 1.20M 900.00K 900.00K -400.00K 300.00K -100.00K 400.00K 600.00K 500.00K 700.00K 1.10M
Net Income -2.70M -5.66M -4.73M 1.21M -4.32M -1.72M -3.50M -4.29M -2.27M -4.36M -271.14K -44.37K -23.54K 270.89K 423.98K 103.32K -8.44M -85.04K 194.03K 728.82K 883.30K 24.80K 316.10K 334.18K 35.91K 700.00K 700.00K 600.00K -200.00K 200.00K 300.00K 300.00K 300.00K 300.00K 500.00K 700.00K
Selling & General & Admin 9.91M 15.00M 15.43M 16.65M 18.09M 19.97M 20.48M 12.10M 10.98M 9.23M 9.21M 9.86M 10.51M 10.43M 10.64M 10.71M 13.47M 5.54M 5.24M 5.75M 5.53M 4.95M 5.05M 5.42M 5.03M 4.80M 3.50M 3.00M 2.10M 1.70M 2.00M 2.60M 2.70M 2.50M 2.60M 3.00M
Research & Development n/a n/a n/a 10.00K 95.00K 54.44K 1.19M 1.08M 1.07M 926.95K 992.73K 1.12M 1.41M 1.38M 914.93K 993.34K 1.35M 1.49M 1.76M 1.30M 1.15M 1.04M 668.43K 805.36K 702.75K 600.00K 600.00K 700.00K 600.00K 600.00K 700.00K n/a n/a n/a n/a n/a
Other Expenses n/a -121.00K 764.00K 5.75M -442.00K -120.00K 6.79K -435.00K -270.00K n/a n/a n/a n/a n/a n/a n/a 6.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 300.00K 200.00K 200.00K 200.00K 100.00K 100.00K n/a 100.00K n/a
Operating Expenses 9.91M 15.00M 15.43M 16.65M 18.09M 19.97M 21.67M 13.18M 12.05M 10.16M 10.21M 10.98M 11.92M 11.82M 11.56M 11.70M 21.46M 7.03M 7.00M 7.05M 6.68M 5.99M 5.72M 6.23M 5.73M 5.40M 4.10M 4.00M 2.90M 2.50M 2.90M 2.70M 2.80M 2.50M 2.70M 3.00M
Interest Expense 418.00K 118.31K 147.99K 215.63K 435.61K 512.19K 428.46K 277.63K 289.15K 330.84K 231.87K 260.70K 261.99K 294.40K 433.43K 553.17K 620.47K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 34.81M 45.46M 49.09M 51.56M 56.40M 63.36M 65.67M 37.43M 32.11M 30.20M 27.63M 29.43M 31.64M 32.02M 31.87M 31.70M 41.91M 17.96M 19.22M 19.16M 19.06M 16.70M 15.56M 15.94M 14.63M 14.50M 11.20M 9.60M 6.60M 5.80M 5.50M 5.80M 5.90M 5.80M 6.00M 6.40M
Income Tax n/a 690.98K -763.88K -10.00K -10.00K 5.00K -70.31K 277.63K -64.55K 851.09K -126.02K -86.75K -166.71K 147.98K 276.07K 81.94K -1.47M -186.20K 15.19K 422.04K 494.14K 16.71K 195.69K 195.69K 144.98K 400.00K 300.00K 300.00K -200.00K 100.00K -100.00K 100.00K 300.00K 200.00K 200.00K 400.00K
Shares Outstanding (Basic) 3.42M 3.87M 3.57M 3.09M 2.05M 1.65M 1.32M 630.49K 541.28K 504.14K 492.99K 443.71K 512.44K 533.30K 545.34K 546.62K 544.39K 356.65K 360.78K 358.96K 354.85K 354.77K 354.20K 351.45K 349.82K 347.06K 350.00K 342.86K 400.00K 317.15K 320.00K 300.00K 300.00K 300.00K 285.71K 311.11K
Shares Outstanding (Diluted) 3.42M 3.87M 3.57M 3.09M 2.05M 1.65M 1.32M 630.49K 541.28K 504.14K 503.90K 505.31K 512.44K 534.68K 545.90K 546.68K 544.39K 356.65K 366.81K 368.55K 368.53K 354.77K 355.94K 366.01K 350.94K 361.03K 400.00K 342.86K 400.00K 400.00K 320.00K 300.00K 300.00K 300.00K 285.71K 311.11K
EPS (Basic) -1 -1.46 -1.32 0.39 -2.1 -1.04 -2.64 -6.81 -4.2 -8.65 -0.54 -0.09 -0.05 0.50 0.75 0.25 -15.51 -0.24 0.50 2.00 2.50 0.07 1.00 1.00 0.10 2.00 2.00 1.75 -0.5 0.75 2.00 1.00 1.00 1.00 1.75 2.25
EPS (Diluted) -1 -1.46 -1.32 0.39 -2.1 -1.04 -2.64 -6.81 -4.2 -8.65 -0.55 -0.1 -0.05 0.50 0.75 0.25 -15.51 -0.24 0.50 2.00 2.50 0.07 1.00 1.00 0.10 2.00 1.75 1.75 -0.5 0.75 2.00 1.00 1.00 1.00 1.75 2.25
EBITDA -976.01K -3.50M -3.33M -2.28M -1.26M 1.16M 67.82K -1.08M -1.17M -621.43K 364.24K 683.27K 520.76K 1.17M 1.51M 1.15M -8.83M 250.53K 657.56K 1.63M 1.85M 582.21K 1.20M 1.23M 919.12K 1.90M 1.40M 900.00K 400.00K 500.00K -400.00K 300.00K 800.00K 500.00K 700.00K 900.00K
Depreciation & Amortization 1.30M 1.35M 1.42M 1.61M 1.74M 1.61M 1.31M 589.48K 512.54K 395.60K 580.91K 553.70K 449.01K 453.93K 374.38K 452.94K 467.02K 373.37K 361.54K 379.66K 328.33K 382.19K 427.62K 410.29K 374.48K 400.00K 300.00K 300.00K 200.00K 200.00K 200.00K 100.00K 100.00K n/a 100.00K -100.00K