Dynatronics Corporation (DYNT)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
0.14
0.00 (0.00%)
At close: Jan 16, 2025, 12:25 PM
0.22
60.11%
After-hours Jul 08, 2024, 07:57 PM EDT
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Revenue | 32.53M | 40.61M | 44.34M | 47.80M | 53.41M | 62.56M | 64.41M | 35.76M | 30.41M | 29.12M | 27.44M | 29.54M | 31.66M | 32.69M | 32.96M | 32.41M | 32.59M | 17.84M | 19.51M | 20.40M | 20.59M | 16.90M | 16.34M | 16.76M | 15.17M | 16.00M | 12.30M | 10.20M | 6.80M | 6.10M | 4.90M | 6.00M | 6.60M | 6.30M | 6.60M | 7.40M |
Cost of Revenue | 24.90M | 30.46M | 33.66M | 34.91M | 38.31M | 43.39M | 43.99M | 24.25M | 20.06M | 20.05M | 17.42M | 18.45M | 19.72M | 20.21M | 20.32M | 20.00M | 20.45M | 10.93M | 12.22M | 12.11M | 12.39M | 10.71M | 9.84M | 9.71M | 8.89M | 9.10M | 7.10M | 5.60M | 3.70M | 3.30M | 2.60M | 3.10M | 3.10M | 3.30M | 3.30M | 3.40M |
Gross Profit | 7.63M | 10.15M | 10.67M | 12.89M | 15.10M | 19.17M | 20.42M | 11.51M | 10.35M | 9.07M | 10.02M | 11.09M | 11.94M | 12.48M | 12.65M | 12.41M | 12.14M | 6.91M | 7.29M | 8.30M | 8.20M | 6.19M | 6.50M | 7.05M | 6.28M | 6.90M | 5.20M | 4.60M | 3.10M | 2.80M | 2.30M | 2.90M | 3.50M | 3.00M | 3.30M | 4.00M |
Operating Income | -2.27M | -4.85M | -4.76M | -3.76M | -2.99M | -796.00K | -1.25M | -1.67M | -1.69M | -1.09M | -185.79K | 104.75K | 26.37K | 669.65K | 1.09M | 707.40K | -9.32M | -122.85K | 296.02K | 1.25M | 1.52M | 200.02K | 774.35K | 820.05K | 544.64K | 1.50M | 1.10M | 600.00K | 200.00K | 300.00K | -600.00K | 200.00K | 700.00K | 500.00K | 600.00K | 1.00M |
Interest Income | n/a | 118.31K | 147.99K | 215.63K | 435.61K | 512.19K | n/a | 508.00 | 2.88K | 4.92K | 44.00 | 681.00 | 16.18K | 16.39K | 9.39K | 7.42K | 9.61K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -2.70M | -4.97M | -3.99M | 1.99M | -3.44M | -916.00K | -1.67M | -1.87M | -1.97M | -1.40M | -397.17K | -131.13K | -190.24K | 418.86K | 700.04K | 185.26K | -9.92M | -271.24K | 209.22K | 1.15M | 1.38M | 41.51K | 511.79K | 529.87K | 180.89K | 1.20M | 900.00K | 900.00K | -400.00K | 300.00K | -100.00K | 400.00K | 600.00K | 500.00K | 700.00K | 1.10M |
Net Income | -2.70M | -5.66M | -4.73M | 1.21M | -4.32M | -1.72M | -3.50M | -4.29M | -2.27M | -4.36M | -271.14K | -44.37K | -23.54K | 270.89K | 423.98K | 103.32K | -8.44M | -85.04K | 194.03K | 728.82K | 883.30K | 24.80K | 316.10K | 334.18K | 35.91K | 700.00K | 700.00K | 600.00K | -200.00K | 200.00K | 300.00K | 300.00K | 300.00K | 300.00K | 500.00K | 700.00K |
Selling & General & Admin | 9.91M | 15.00M | 15.43M | 16.65M | 18.09M | 19.97M | 20.48M | 12.10M | 10.98M | 9.23M | 9.21M | 9.86M | 10.51M | 10.43M | 10.64M | 10.71M | 13.47M | 5.54M | 5.24M | 5.75M | 5.53M | 4.95M | 5.05M | 5.42M | 5.03M | 4.80M | 3.50M | 3.00M | 2.10M | 1.70M | 2.00M | 2.60M | 2.70M | 2.50M | 2.60M | 3.00M |
Research & Development | n/a | n/a | n/a | 10.00K | 95.00K | 54.44K | 1.19M | 1.08M | 1.07M | 926.95K | 992.73K | 1.12M | 1.41M | 1.38M | 914.93K | 993.34K | 1.35M | 1.49M | 1.76M | 1.30M | 1.15M | 1.04M | 668.43K | 805.36K | 702.75K | 600.00K | 600.00K | 700.00K | 600.00K | 600.00K | 700.00K | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -121.00K | 764.00K | 5.75M | -442.00K | -120.00K | 6.79K | -435.00K | -270.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 6.64M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 300.00K | 200.00K | 200.00K | 200.00K | 100.00K | 100.00K | n/a | 100.00K | n/a |
Operating Expenses | 9.91M | 15.00M | 15.43M | 16.65M | 18.09M | 19.97M | 21.67M | 13.18M | 12.05M | 10.16M | 10.21M | 10.98M | 11.92M | 11.82M | 11.56M | 11.70M | 21.46M | 7.03M | 7.00M | 7.05M | 6.68M | 5.99M | 5.72M | 6.23M | 5.73M | 5.40M | 4.10M | 4.00M | 2.90M | 2.50M | 2.90M | 2.70M | 2.80M | 2.50M | 2.70M | 3.00M |
Interest Expense | 418.00K | 118.31K | 147.99K | 215.63K | 435.61K | 512.19K | 428.46K | 277.63K | 289.15K | 330.84K | 231.87K | 260.70K | 261.99K | 294.40K | 433.43K | 553.17K | 620.47K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 34.81M | 45.46M | 49.09M | 51.56M | 56.40M | 63.36M | 65.67M | 37.43M | 32.11M | 30.20M | 27.63M | 29.43M | 31.64M | 32.02M | 31.87M | 31.70M | 41.91M | 17.96M | 19.22M | 19.16M | 19.06M | 16.70M | 15.56M | 15.94M | 14.63M | 14.50M | 11.20M | 9.60M | 6.60M | 5.80M | 5.50M | 5.80M | 5.90M | 5.80M | 6.00M | 6.40M |
Income Tax | n/a | 690.98K | -763.88K | -10.00K | -10.00K | 5.00K | -70.31K | 277.63K | -64.55K | 851.09K | -126.02K | -86.75K | -166.71K | 147.98K | 276.07K | 81.94K | -1.47M | -186.20K | 15.19K | 422.04K | 494.14K | 16.71K | 195.69K | 195.69K | 144.98K | 400.00K | 300.00K | 300.00K | -200.00K | 100.00K | -100.00K | 100.00K | 300.00K | 200.00K | 200.00K | 400.00K |
Shares Outstanding (Basic) | 3.42M | 3.87M | 3.57M | 3.09M | 2.05M | 1.65M | 1.32M | 630.49K | 541.28K | 504.14K | 492.99K | 443.71K | 512.44K | 533.30K | 545.34K | 546.62K | 544.39K | 356.65K | 360.78K | 358.96K | 354.85K | 354.77K | 354.20K | 351.45K | 349.82K | 347.06K | 350.00K | 342.86K | 400.00K | 317.15K | 320.00K | 300.00K | 300.00K | 300.00K | 285.71K | 311.11K |
Shares Outstanding (Diluted) | 3.42M | 3.87M | 3.57M | 3.09M | 2.05M | 1.65M | 1.32M | 630.49K | 541.28K | 504.14K | 503.90K | 505.31K | 512.44K | 534.68K | 545.90K | 546.68K | 544.39K | 356.65K | 366.81K | 368.55K | 368.53K | 354.77K | 355.94K | 366.01K | 350.94K | 361.03K | 400.00K | 342.86K | 400.00K | 400.00K | 320.00K | 300.00K | 300.00K | 300.00K | 285.71K | 311.11K |
EPS (Basic) | -1 | -1.46 | -1.32 | 0.39 | -2.1 | -1.04 | -2.64 | -6.81 | -4.2 | -8.65 | -0.54 | -0.09 | -0.05 | 0.50 | 0.75 | 0.25 | -15.51 | -0.24 | 0.50 | 2.00 | 2.50 | 0.07 | 1.00 | 1.00 | 0.10 | 2.00 | 2.00 | 1.75 | -0.5 | 0.75 | 2.00 | 1.00 | 1.00 | 1.00 | 1.75 | 2.25 |
EPS (Diluted) | -1 | -1.46 | -1.32 | 0.39 | -2.1 | -1.04 | -2.64 | -6.81 | -4.2 | -8.65 | -0.55 | -0.1 | -0.05 | 0.50 | 0.75 | 0.25 | -15.51 | -0.24 | 0.50 | 2.00 | 2.50 | 0.07 | 1.00 | 1.00 | 0.10 | 2.00 | 1.75 | 1.75 | -0.5 | 0.75 | 2.00 | 1.00 | 1.00 | 1.00 | 1.75 | 2.25 |
EBITDA | -976.01K | -3.50M | -3.33M | -2.28M | -1.26M | 1.16M | 67.82K | -1.08M | -1.17M | -621.43K | 364.24K | 683.27K | 520.76K | 1.17M | 1.51M | 1.15M | -8.83M | 250.53K | 657.56K | 1.63M | 1.85M | 582.21K | 1.20M | 1.23M | 919.12K | 1.90M | 1.40M | 900.00K | 400.00K | 500.00K | -400.00K | 300.00K | 800.00K | 500.00K | 700.00K | 900.00K |
Depreciation & Amortization | 1.30M | 1.35M | 1.42M | 1.61M | 1.74M | 1.61M | 1.31M | 589.48K | 512.54K | 395.60K | 580.91K | 553.70K | 449.01K | 453.93K | 374.38K | 452.94K | 467.02K | 373.37K | 361.54K | 379.66K | 328.33K | 382.19K | 427.62K | 410.29K | 374.48K | 400.00K | 300.00K | 300.00K | 200.00K | 200.00K | 200.00K | 100.00K | 100.00K | n/a | 100.00K | -100.00K |