Emmi AG (EMLZF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Emmi AG

PNK: EMLZF · Real-Time Price · USD
990.00
0.00 (0.00%)
At close: Jan 24, 2025, 1:00 AM

Emmi Cash Flow Statement

Financials in CHF. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
238.12M 205.48M 182.55M 216.74M
Depreciation & Amortization
125.73M 114.69M 111.27M 108.76M
Stock-Based Compensation
n/a n/a n/a n/a
Other Working Capital
53.79M 31.85M -8.13M -4.87M
Other Non-Cash Items
5.34M 28.05M 353.45M 264.36M
Deferred Income Tax
n/a n/a 893K 4.12M
Change in Working Capital
37.68M 21.93M -111.23M -60.04M
Operating Cash Flow
406.88M 370.14M 211.28M 261.26M
Capital Expenditures
-123.88M -149.47M -204.57M -157.41M
Cash Acquisitions
-845.47M -4.75M -21.55M -272.67M
Purchase of Investments
n/a -4.1M n/a n/a
Sales Maturities Of Investments
n/a 1.17M n/a n/a
Other Investing Acitivies
-3.07M 18.93M -4.99M 67K
Investing Cash Flow
-962.93M -135.83M -231.1M -430.01M
Debt Repayment
624.21M -249K 43.1M 200.42M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
-82.92M -77.57M -74.9M -69.55M
Other Financial Acitivies
-33.33M -3.26M -2.15M -9.58M
Financial Cash Flow
507.95M -81.08M -23.09M 121.29M
Net Cash Flow
-45.45M 146.92M -45.09M -47.39M
Free Cash Flow
283M 220.68M 6.71M 103.85M