Electricity Generating Pu... (EYGPF)

AI Score

Unlock

4.60

1.78 (63.12%)

At close: Jan 24, 2025, 12:00 AM

Electricity Generating Public Income Statement

Financials in THB. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	9.59B	10.93B	9.94B	9.85B	10.68B	12.05B	13.66B	13.24B	16.95B	16.81B	13.89B	11.98B	11.35B	8.74B	8.71B	7.11B	7.43B	8.33B	9.09B	8.73B	8.94B	9.16B	9.99B	9.41B	21.81B	4.75B	4.33B	8.41B	8.65B	7.93B	7.15B	6.29B	6.79B	7.43B	4.46B	4.12B
Cost of Revenue	7.07B	8.38B	7.71B	8.44B	8.4B	9.87B	11.3B	11.34B	14.55B	14.33B	11.26B	10.38B	9.03B	6.75B	6.29B	5.49B	5.58B	6.12B	6.65B	6.91B	6.84B	6.88B	7.43B	7.27B	19.49B	2.32B	2.17B	6.4B	6.31B	5.4B	4.95B	4.68B	4.46B	5.05B	2.59B	2.73B
Gross Profit	2.52B	2.54B	2.23B	1.41B	2.28B	2.18B	2.35B	1.9B	2.4B	2.48B	2.63B	1.61B	2.31B	1.99B	2.41B	1.62B	1.86B	2.21B	2.43B	1.82B	2.1B	2.29B	2.56B	2.14B	2.32B	2.43B	2.16B	2.01B	2.35B	2.53B	2.2B	1.61B	2.33B	2.37B	1.87B	1.39B
Operating Income	1.66B	n/a	n/a	660.07M	1.25B	3.9B	4.28B	2.56B	-3.08B	4.29B	4.21B	4.68B	4.38B	3.78B	3.37B	2.57B	3.3B	3.44B	3.2B	2.75B	5.05B	3.19B	4.6B	3.53B	2.34B	2.99B	3.38B	2.54B	3.89B	3.57B	3.68B	2.18B	4.45B	3.15B	2.58B	2.04B
Interest Income	486M	565M	523M	627M	646M	n/a	530M	376M	394M	n/a	n/a	n/a	101M	n/a	n/a	n/a	192.02M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	52.65M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	174.58M	2.4B	1.9B	379M	-8.43B	2.69B	1.59B	2.2B	-304.53M	27.15M	-778.85M	4.01B	1.08B	1.56B	1.55B	587.93M	1.99B	2.52B	5.4B	-134.99M	2.8B	3.09B	4.15B	3.94B	-540.47M	4.09B	-1.91B	20.41B	1.81B	3.78B	3.78B	3.07B	1.22B	3.12B	2.38B	2.7B
Net Income	-106.15M	2.46B	1.39B	1.66B	-14.24B	2.37B	1.46B	2.02B	-263.35M	-392.47M	-776.88M	4.12B	934.18M	1.07B	1.51B	585.46M	1.8B	2.27B	5.08B	-413.37M	2.54B	2.82B	3.95B	3.75B	-680.94M	3.95B	-2.36B	20.17B	1.81B	3.52B	3.53B	2.96B	838.81M	2.84B	2.05B	2.59B
Selling & General & Admin	864.47M	930.34M	840.71M	747.89M	1.03B	986.63M	989.83M	535.16M	998.21M	558.67M	525.09M	671.88M	662.96M	537.55M	729.49M	715.95M	771.78M	507.34M	642.25M	691.47M	801.83M	677.46M	785.74M	625.21M	3.49B	569.11M	564.56M	854.3M	1.13B	609.94M	595.11M	569.41M	939.83M	555.61M	851.62M	703.89M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	1.61B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	730.92M	660.05M	-1.7B	729.84M	612.43M	462.65M	-1.6B	594.15M	593.27M	496.66M	-1.27B	434.29M	587.28M	406.21M
Operating Expenses	864.47M	2.54B	840.71M	747.89M	1.03B	986.63M	989.83M	535.16M	-399.8M	558.67M	525.09M	671.88M	-1.15B	537.55M	729.49M	715.95M	-1.07B	507.34M	642.25M	691.47M	-1.19B	677.46M	785.74M	625.21M	1.64B	569.11M	564.56M	854.3M	-742.72M	609.94M	595.11M	569.41M	-542.2M	555.61M	851.62M	703.89M
Interest Expense	1.87B	1.95B	2.12B	2.06B	1.95B	2.97B	1.6B	1.41B	966M	956M	384.66M	336.71M	884M	366.38M	347.91M	310.62M	868.55M	333.77M	367.71M	331.59M	941.06M	257.79M	332.39M	1.03B	991.87M	1.01B	1.04B	979.65M	1.05B	970.29M	898.57M	887.94M	647.71M	890.97M	718.95M	684.78M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	7.93B	10.93B	8.55B	9.19B	9.43B	10.85B	12.29B	11.88B	14.15B	14.88B	11.79B	11.05B	7.88B	7.29B	7.02B	6.2B	4.51B	6.63B	7.3B	7.6B	5.65B	7.55B	8.22B	7.9B	21.13B	2.89B	2.73B	7.25B	5.56B	6.01B	5.54B	5.25B	3.92B	5.61B	3.44B	3.44B
Income Tax Expense	277.72M	-64.31M	502.86M	466.73M	22.12M	301.89M	133.31M	187.39M	-11.3M	431M	-401K	-87.92M	143.86M	470.24M	50.81M	-5.56M	173.46M	254.65M	322.12M	271.87M	249.83M	244.47M	187.69M	176.91M	131.25M	129.31M	438.72M	239.06M	-20.29M	258.19M	240.67M	96.26M	379.77M	260.29M	308.66M	91.49M
Shares Outstanding (Basic)	526.47M	n/a	526.47M	526.47M	526.47M	526.47M	526.47M	526.47M	526.47M	523.29M	524.92M	526.32M	526.47M	526.37M	526.27M	526.47M	526.28M	526.09M	526.46M	523.25M	526.22M	526.66M	526.43M	526.58M	526.44M	526.23M	526.39M	526.47M	526.47M	526.44M	526.47M	526.47M	526.47M	526.47M	526.47M	526.47M
Shares Outstanding (Diluted)	526.47M	n/a	526.47M	526.47M	526.47M	526.47M	526.47M	526.47M	526.47M	523.29M	524.92M	526.32M	526.47M	526.37M	526.27M	527.44M	526.28M	526.09M	526.46M	523.25M	526.22M	526.66M	526.43M	526.58M	526.44M	526.23M	526.39M	526.47M	526.47M	526.44M	526.47M	526.47M	526.47M	526.47M	526.47M	526.47M
EPS (Basic)	-0.2	n/a	2.65	3.16	-27.05	4.51	2.77	3.84	-0.5	-0.75	-1.48	7.82	1.77	2.04	2.87	1.11	3.43	4.31	9.64	-0.79	4.82	5.36	7.50	7.12	-1.29	7.50	-4.49	38.31	3.43	6.68	6.71	5.63	1.59	5.40	3.89	4.92
EPS (Diluted)	-0.2	n/a	2.65	3.16	-27.05	4.51	2.77	3.84	-0.5	-0.75	-1.48	7.82	1.77	2.04	2.87	1.11	3.43	4.31	9.64	-0.79	4.82	5.36	7.50	7.12	-1.29	7.50	-4.49	38.31	3.43	6.68	6.71	5.63	1.59	5.40	3.89	4.92
EBITDA	2.79B	5.15B	2.19B	1.44B	-9.44B	4.71B	5.07B	3.34B	2.27B	5.13B	5.01B	5.47B	5.18B	4.58B	4.13B	3.33B	4.08B	2.49B	3.99B	3.52B	5.81B	3.95B	5.37B	4.3B	3.15B	3.8B	2.38B	3.31B	4.71B	4.28B	4.35B	2.85B	5.07B	3.75B	3.18B	2.6B
EBIT	2.05B	4.35B	4.02B	4.19B	-10.09B	5.65B	3.19B	3.61B	661.47M	6.45B	138.15M	4.86B	1.97B	2.44B	2.4B	1.42B	2.86B	3.42B	6.31B	799.01M	3.75B	4.04B	5.22B	4.96B	451.4M	5.11B	-868.28M	21.39B	2.86B	4.75B	4.68B	3.96B	2.12B	4.01B	3.1B	3.38B
Depreciation & Amortization	741.16M	798.03M	798.62M	783.24M	652.98M	810.46M	792.85M	783.31M	865M	834.28M	802.83M	782.89M	800.63M	797.63M	766.57M	759.18M	784.38M	790.62M	782.5M	773.88M	759.92M	763.44M	773.73M	769.84M	804.09M	806.33M	780.55M	774.25M	820.97M	708.98M	667.61M	667.56M	622.61M	598.18M	600.8M	558.34M