FG Merger Corp. (FGMCW)

AI Score

Unlock

0.10

0.02 (25.00%)

At close: Jan 16, 2025, 9:00 PM

FG Merger Income Statement

Financials in USD. Fiscal year is undefined.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021
Revenue	14.75M	13.96M	10.87M	8.15M	2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost of Revenue	3.46M	3.15M	2.54M	2.03M	517.88K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	11.29M	10.81M	8.33M	6.12M	1.49M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Income	-18.97M	-19.19M	-12.48M	-10.28M	-4.74M	-2.41M	-1.82M	-1.11M	-411.19K	-316.05K	-128.59K	-1.8K	n/a	n/a	n/a
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-35.46M	-32.71M	-21.13M	-15.92M	-3.64M	548.66K	226.6K	89.21K	88.7K	-188.56K	-97.11K	-1.8K	n/a	n/a	n/a
Net Income	-35.06M	-32.31M	-20.95M	-15.92M	-4.04M	520.89K	412.94K	461.39K	461.1K	-188.56K	-97.11K	-1.8K	n/a	n/a	n/a
Selling & General & Admin	26.98M	27.21M	18.8M	15.12M	5.74M	2.24M	1.65M	922.23K	395.45K	300.31K	112.85K	1.8K	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	394.73K	394.73K	219.46K	n/a	170.63K	170.63K	170.63K	170.63K	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	27.37M	27.61M	19.02M	15.12M	5.91M	2.41M	1.82M	1.09M	395.45K	300.31K	112.85K	1.8K	n/a	n/a	n/a
Interest Expense	-697.18K	-952.56K	-450.92K	-224.45K	-478.44K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	8.3M	8.3M	8.3M	8.3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	30.83M	30.76M	21.56M	17.15M	6.42M	2.41M	1.82M	1.09M	395.45K	300.31K	112.85K	1.8K	n/a	n/a	n/a
Income Tax Expense	289.34K	649.35K	863.45K	360.01K	760.17K	27.76K	-368.43K	-630.46K	-702.07K	-329.67K	-147.59K	-71.39K	n/a	n/a	n/a
Shares Outstanding (Basic)	10.9M	10.27M	10.1M	7.35M	7.26M	8.05M	8.05M	6.74M	8.05M	n/a	n/a	n/a	n/a	n/a	n/a
Shares Outstanding (Diluted)	10.9M	10.27M	10.1M	7.35M	7.26M	2.11M	2.11M	0.12	2.11M	n/a	n/a	n/a	n/a	n/a	n/a
EPS (Basic)	-3.84	-3.77	-2.67	-2.18	-0.56	0.06	0.06	0.08	0.08	n/a	n/a	n/a	n/a	n/a	n/a
EPS (Diluted)	-3.84	-3.77	-2.66	-2.22	-12.58K	-12.58K	-12.58K	-12.58K	0.31	n/a	n/a	n/a	n/a	n/a	n/a
EBITDA	-19.59M	-20.3M	-14.37M	-12.9M	-5.12M	-3.48M	-2.99M	-2.27M	-879.6K	-412.07K	-128.59K	-1.8K	n/a	n/a	n/a
EBIT	-36.15M	-33.66M	-21.81M	-16.42M	-4.87M	-484.43K	-484.43K	-484.43K	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	1.62M	1.13M	-653.73K	-1.55M	-2.27M	-2.96M	-2.05M	-1.11M	-336.56K	89.83K	241.66K	236.41K	165.02K	111.02K	55.21K