Franklin Street Propertie... (FSP)
1.85
-0.01 (-0.54%)
At close: Mar 28, 2025, 3:59 PM
1.90
2.50%
After-hours: Mar 28, 2025, 06:23 PM EDT
Franklin Street Properties Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
| Revenue | 120.11M | 145.71M | 165.62M | 209.36M | 245.85M | 269.06M | 268.87M | 272.59M | 249.89M | 243.87M | 249.68M | 213.64M | 162.8M | 126.84M | 114.59M | 121.91M | 118.99M | 121.22M | 115.76M | 96.38M | 100.01M | -669K | -894K | -818K | -860K | -299K | n/a |
| Cost of Revenue | 22.72M | 77.93M | 87.44M | 101.94M | 115.33M | 120.18M | 116.56M | 117.05M | 105.47M | 100.55M | 98.89M | 82.72M | 60.35M | 20.43M | 18.17M | 19.23M | 17.74M | 16.76M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 97.4M | 67.78M | 78.17M | 107.42M | 130.52M | 148.88M | 152.31M | 155.53M | 144.41M | 143.32M | 150.79M | 130.92M | 102.45M | 106.41M | 96.42M | 102.68M | 101.25M | 104.46M | 115.76M | 96.38M | 100.01M | -669K | -894K | -818K | -860K | -299K | n/a |
| Operating Income | 75.07M | -984K | 482K | 12.97M | 26.96M | 43.5M | 51.8M | 37.2M | 36.4M | 37.22M | 14.47M | 19.13M | 21.64M | 30.91M | 25.4M | 33.44M | 36.39M | 44.44M | 47.29M | 43.54M | 51.02M | 42.56M | 28.01M | 25.37M | 8.91M | 1.14M | -1.68M |
| Interest Income | 2.09M | 567K | 22.81M | 32.27M | 36.03M | 36.76M | n/a | n/a | n/a | 1K | 3K | 16K | 51K | 22K | 25K | 97K | 2.48M | 2.38M | 3M | 1.59M | 868K | 367K | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -52.51M | -47.83M | 1.3M | 92.93M | 32.87M | 6.74M | 13.43M | -15.54M | 8.8M | 35.45M | 13.65M | 17.77M | 23.68M | 18.25M | 18.11M | 26.87M | 31.47M | 36.75M | 44.84M | 40.54M | 49.49M | 41.52M | 28.01M | n/a | n/a | n/a | n/a |
| Net Income | -52.72M | -48.11M | 1.09M | 92.72M | 32.62M | 6.47M | 13.07M | -15.94M | 8.38M | 35.01M | 13.15M | 19.83M | 7.63M | 43.52M | 22.09M | 27.87M | 31.96M | 61.09M | 110.93M | 75.12M | 47.76M | 46.38M | 27.31M | 25.37M | 8.91M | 1.14M | -1.68M |
| Selling & General & Admin | 13.88M | 14.02M | 13.88M | 15.9M | 15M | 14.47M | 13.07M | 13.47M | 14.13M | 13.29M | 12.98M | 11.91M | 9.92M | 6.91M | 10.76M | 10.69M | 10.42M | 7.47M | 8.52M | 7.45M | 5.69M | 5.71M | 5.09M | 5.23M | 3.07M | 2.59M | n/a |
| Research & Development | n/a | n/a | 0.01 | 0.46 | 0.14 | 0.02 | 0.05 | -0.06 | 0.04 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 8.44M | n/a | 63.81M | 78.54M | 88.56M | 90.91M | 94.23M | 101.26M | 93.05M | 91.36M | 95.92M | 78.84M | 54.87M | 115.09M | 88.24M | 85.31M | 81.58M | 84.53M | 60.48M | 37.55M | -54.68M | 37.52M | 23.81M | 20.96M | 6.7M | -1.15M | -1.68M |
| Operating Expenses | 22.33M | 67.78M | 77.69M | 94.44M | 103.56M | 105.38M | 107.3M | 114.73M | 107.18M | 104.65M | 108.9M | 90.75M | 64.79M | 122M | 99M | 96M | 92M | 92M | 69M | 45M | -49M | 43.23M | 28.91M | 26.19M | 9.77M | 1.44M | -1.68M |
| Interest Expense | 26.42M | 24.32M | 22.81M | 32.27M | 36.03M | 36.76M | 38.37M | 32.39M | 26.55M | 25.43M | 27.43M | 21.05M | 16.07M | 12.67M | 7.28M | 6.57M | 4.92M | 7.68M | 2.45M | 3M | 1.53M | 1.04M | n/a | n/a | n/a | n/a | -1.68M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 411K | 408K | n/a | n/a | n/a | n/a | 1.48M | 1.8M | 2.15M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 45.04M | 146.69M | 165.13M | 196.38M | 218.88M | 225.56M | 223.86M | 231.78M | 212.65M | 205.2M | 207.79M | 173.47M | 125.14M | 122M | 99M | 96M | 92M | 92M | 69M | 45M | -49M | 43.23M | 28.91M | 26.19M | 9.77M | 1.44M | -1.68M |
| Income Tax | 216K | 279K | 204K | 638K | 250K | 269K | 360K | 400K | 418K | 433K | 498K | 480K | 335K | 267K | 217K | -579K | -490K | 647K | 839K | 422K | 1.73M | 1.7M | 699K | n/a | n/a | n/a | 1.68M |
| Shares Outstanding (Basic) | 103.51M | 103.36M | 103.34M | 106.67M | 107.3M | 107.23M | 107.23M | 107.23M | 102.84M | 100.19M | 100.19M | 93.86M | 82.94M | 81.86M | 79.83M | 73M | 70.48M | 70.65M | 67.16M | 56.91M | 49.75M | 39.31M | 24.61M | 24.63M | 18.97M | 12M | 49.63M |
| Shares Outstanding (Diluted) | 103.51M | 103.36M | 103.34M | 106.67M | 107.3M | 107.23M | 107.23M | 107.23M | 102.84M | 100.19M | 100.19M | 93.86M | 82.94M | 81.86M | 79.83M | 73M | 70.48M | 70.65M | 67.16M | 56.91M | 50.13M | 39.31M | 24.61M | 24.63M | 18.97M | 12M | 50.13M |
| EPS (Basic) | -0.51 | -0.47 | 0.01 | 0.87 | 0.30 | 0.06 | 0.12 | -0.15 | 0.08 | 0.35 | 0.13 | 0.21 | 0.09 | 0.53 | 0.28 | 0.38 | 0.45 | 0.86 | 1.65 | 1.32 | 0.96 | 1.18 | 1.11 | 1.03 | 0.47 | 0.09 | -0.03 |
| EPS (Diluted) | -0.51 | -0.47 | 0.01 | 0.87 | 0.30 | 0.06 | 0.12 | -0.15 | 0.08 | 0.35 | 0.13 | 0.21 | 0.09 | 0.53 | 0.28 | 0.38 | 0.45 | 0.86 | 1.65 | 1.32 | 0.96 | 1.18 | 1.11 | 1.03 | 0.47 | 0.09 | -0.03 |
| EBITDA | 21.64M | 57.93M | 66.06M | 93.98M | 118.23M | 126.99M | 133.13M | 140.94M | 130.59M | 130.49M | 113.01M | 119.73M | 96.92M | 81.13M | 66.39M | 70M | 66.83M | 79.95M | 79.38M | 65.79M | 64.26M | 52.23M | n/a | n/a | n/a | n/a | -1.68M |
| Depreciation & Amortization | 47.73M | 57.2M | 165.13M | 196.38M | 247.16M | 266.65M | 264.93M | 266.35M | 232.12M | 93.27M | 98.55M | 80.9M | 57.57M | 50.21M | 40.99M | 36.56M | 30.44M | 35.51M | 32.09M | 22.25M | 13.24M | 9.67M | 4.95M | 4.8M | 4.61M | 3.23M | n/a |