Genmab A/S (GNMSF)

PNK: GNMSF · Real-Time Price · USD

220.09

14.99 (7.31%)

At close: May 02, 2025, 11:40 AM

Genmab A/S Income Statement

Financials in DKK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	21.53B	19.76B	18.97B	17.76B	16.47B	17.02B	16.37B	15.33B	14.6B	11.99B	10.21B	9.02B	8.48B	7.91B	7.32B	10.8B	10.11B	11.03B	10.34B	5.67B	5.37B	3.64B	3.2B	2.94B	3.03B	2.81B	2.53B	2.8B	2.37B	2.28B	2.32B	1.9B	1.82B	1.46B	1.38B	1.2B
Cost of Revenue	985M	774M	601M	432M	247M	121M	21M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	20.54B	18.99B	18.37B	17.33B	16.23B	16.9B	16.34B	15.33B	14.6B	11.99B	10.21B	9.02B	8.48B	7.91B	7.32B	10.8B	10.11B	11.03B	10.34B	5.67B	5.37B	3.64B	3.2B	2.94B	3.03B	2.81B	2.53B	2.8B	2.37B	2.28B	2.32B	1.9B	1.82B	1.46B	1.38B	1.2B
Operating Income	6.7B	6.21B	5.83B	5.68B	5.32B	6.32B	6.53B	6.28B	6.36B	4.5B	3.46B	3B	3.02B	3.1B	3.06B	6.77B	6.31B	7.6B	6.35B	1.99B	1.89B	433.84M	1.03B	1.03B	1.38B	1.36B	1.22B	1.62B	1.34B	1.35B	1.48B	1.08B	1.05B	720.3M	676.14M	573.78M
Interest Income	973M	1.04B	1.13B	1.04B	939M	784M	638M	1.87B	1.72B	1.61B	2.02B	647M	673M	696M	718M	695M	674M	654.3M	477.3M	469.3M	449.57M	429.86M	73.86M	39.86M	31.01M	22.82M	22.82M	22.82M	20.28M	19.45M	19.45M	19.45M	17.58M	16.26M	16.26M	16.26M
Pretax Income	9.16B	6.49B	7.47B	7.07B	5.64B	5.37B	5.94B	6.71B	7.04B	7.34B	5.24B	3.17B	3.98B	3.57B	3.07B	6.97B	5.9B	7.31B	7.34B	3.12B	2.86B	1.69B	1.23B	1.45B	1.61B	1.48B	1.24B	1.3B	1.06B	1.19B	1.38B	1.16B	1.13B	729.14M	680.45M	528.71M
Net Income	7.84B	4.64B	5.5B	5.45B	4.34B	4.28B	4.73B	5.27B	5.52B	5.65B	3.96B	2.38B	3.01B	2.87B	2.51B	5.58B	4.76B	5.65B	5.66B	2.36B	2.17B	1.53B	1.17B	1.35B	1.47B	1.42B	1.24B	1.29B	1.1B	1.16B	1.35B	1.21B	1.19B	735.13M	686.44M	534.7M
Selling & General & Admin	3.87B	3.55B	3.52B	3.48B	3.3B	3.28B	3.12B	2.9B	2.68B	2.27B	1.9B	1.53B	1.28B	1B	841M	756M	661M	546.55M	482.78M	377.15M	342M	283.8M	257.76M	240.13M	213.69M	194.94M	177.14M	156.77M	146.99M	131.31M	121.16M	110.33M	102.41M	100.98M	94.35M	93.42M
Research & Development	9.75B	9.03B	8.84B	8.19B	7.63B	7.32B	6.72B	6.15B	5.56B	5.22B	4.85B	4.49B	4.18B	3.81B	3.42B	3.27B	3.14B	2.88B	2.77B	2.55B	2.39B	2.17B	1.91B	1.66B	1.43B	1.25B	1.13B	1.02B	874.28M	795.06M	717.89M	703.83M	660.88M	642.04M	605.93M	529.24M
Other Expenses	224M	193M	176M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	13.84B	12.78B	12.54B	11.67B	10.93B	10.61B	9.84B	9.05B	8.24B	7.49B	6.75B	6.02B	5.46B	4.81B	4.26B	4.03B	3.8B	3.43B	3.25B	2.93B	2.73B	2.46B	2.17B	1.9B	1.64B	1.44B	1.31B	1.17B	1.02B	926.37M	839.05M	814.16M	763.29M	743.02M	700.28M	622.66M
Interest Expense	98M	50M	40M	28M	27M	26M	24M	217M	215M	213M	437M	667M	666M	666M	1.16B	937M	936M	934.29M	222.29M	71.29M	71.28M	70.07M	62.07M	2.07M	219K	2.37M	2.37M	2.37M	2.35M	329K	329K	329K	213K	118K	118K	118K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	14.82B	13.55B	13.14B	12.08B	11.15B	10.71B	9.84B	9.05B	8.24B	7.49B	6.75B	6.02B	5.46B	4.81B	4.26B	4.03B	3.8B	3.43B	3.25B	2.93B	2.73B	2.46B	2.17B	1.9B	1.64B	1.44B	1.31B	1.17B	1.02B	926.37M	839.05M	814.16M	763.29M	743.02M	700.28M	622.66M
Income Tax Expense	1.32B	1.85B	1.97B	1.62B	1.28B	1.08B	1.19B	1.43B	1.51B	1.69B	1.28B	794M	975M	695M	555M	1.39B	1.15B	1.66B	1.68B	756.19M	693M	166.32M	55.51M	104.65M	139.83M	56.84M	3.89M	12.78M	-39.83M	29.66M	23.23M	-68.4M	-72.77M	-21.9M	-17.02M	-12.15M
Shares Outstanding (Basic)	64.16M	63.91M	64.88M	65.3M	65.33M	65.31M	65.24M	65.32M	65.37M	65.28M	65.5M	65.73M	65.4M	65.39M	65.38M	65.39M	65.18M	65.19M	65.11M	65.13M	62.96M	64.08M	61.59M	61.02M	61.27M	61.36M	61.16M	61.1M	60.83M	63.12M	60.84M	59.63M	59.88M	59.99M	59.66M	60.66M
Shares Outstanding (Diluted)	64.15M	63.91M	64.88M	65.66M	66.15M	65.87M	65.84M	65.89M	66.18M	65.92M	65.98M	65.96M	65.4M	66.07M	65.95M	65.98M	65.18M	65.92M	65.78M	65.77M	62.96M	64.86M	62.96M	61.54M	61.27M	62M	61.88M	62.05M	60.83M	63.12M	62.07M	61.92M	59.88M	61.75M	61.85M	60.66M
EPS (Basic)	121.73	71.60	84.39	83.49	66.66	65.79	72.74	80.81	84.42	86.44	60.50	36.31	46.00	43.93	38.45	85.65	73.02	86.80	87.05	36.55	33.60	24.50	19.04	21.92	23.99	23.29	20.28	21.07	18.09	19.23	22.47	20.24	19.78	12.57	11.80	9.26
EPS (Diluted)	121.62	71.36	83.87	82.78	66.03	65.18	72.03	80.08	83.70	85.70	60.00	35.98	45.54	43.51	38.08	84.79	72.27	85.85	86.09	36.09	33.17	24.23	18.84	21.70	23.73	22.93	19.95	20.69	17.75	18.72	21.87	19.64	19.19	12.14	11.38	8.93
EBITDA	8.63B	6.59B	6.54B	6.11B	5.72B	6.79B	6.99B	6.58B	6.68B	4.75B	3.7B	3.24B	3.25B	3.35B	3.29B	6.98B	6.5B	7.74B	7.22B	2.83B	2.72B	1.3B	1.12B	1.12B	1.38B	1.3B	1.16B	1.56B	1.35B	1.43B	1.55B	1.16B	1.13B	728.54M	684.38M	582.02M
EBIT	9.26B	6.54B	6.52B	6.09B	4.64B	4.38B	5.94B	6.71B	7.06B	7.36B	5.25B	3.61B	4.42B	4.01B	4.22B	7.91B	6.84B	8.25B	7.57B	3.2B	2.94B	1.76B	1.26B	1.22B	1.38B	1.25B	1.11B	1.51B	1.28B	1.4B	1.53B	1.13B	1.13B	728.54M	684.38M	582.02M
Depreciation & Amortization	793M	738M	707M	282M	303M	297M	278M	259M	240M	248M	243.5M	239M	234.5M	230M	207.25M	184.5M	161.75M	139M	126.25M	113.5M	100.75M	84.6M	74.48M	64.36M	54.78M	46.58M	44.94M	43.3M	41.12M	41.3M	39.02M	36.73M	62.49M	60.15M	55.28M	50.4M