Watchlist Price Alert

Organization of Football ... (GRKZF)

PNK: GRKZF · Real-Time Price · USD

20.50

0.00 (0.00%)

At close: May 05, 2025, 8:00 PM

Organization of Football Prognostics S.A. Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.49B	1.36B	1.3B	1.28B	1.35B	1.41B	1.43B	1.38B	1.33B	1.3B	1.29B	1.25B	1.04B	839.81M	775.7M	625.53M	737.26M	890.3M	895.82M	1.04B	1.09B	1.09B	1.07B	1.05B	1.04B	1.28B	1.18B	1.08B	972.93M	595.76M	578.88M	567.5M	573.05M	240.56M	351.02M	499.9M
Cost of Revenue	588.06M	564.13M	552.47M	551.29M	565.71M	260.11M	260.73M	243.31M	221.48M	571.19M	557.73M	529.69M	434.76M	303.68M	294.3M	248.59M	314.67M	390.25M	388.1M	445.5M	461.23M	547.63M	538.81M	534.49M	529.09M	663.5M	662.16M	651.72M	564.81M	234.4M	134.16M	42.42M	45.83M	-453.96M	-310.69M	-140.94M
Gross Profit	898.51M	794.08M	747.16M	729.54M	785.59M	1.15B	1.16B	1.14B	1.11B	731.96M	729.1M	721.14M	609.1M	536.13M	481.41M	376.94M	422.6M	500.05M	507.72M	591.21M	624.95M	540M	531.26M	519.14M	510.84M	618.79M	521.11M	426.09M	408.12M	361.37M	444.73M	525.09M	527.22M	694.52M	661.71M	640.83M
Operating Income	684.98M	603.45M	544.46M	539.77M	548.89M	770.62M	823.51M	792.56M	763.35M	543.82M	511.99M	507.78M	400.83M	406.8M	351.89M	219.22M	250.43M	196.42M	191.22M	271.28M	296.26M	280.31M	270.04M	259.2M	239.29M	208.98M	223.92M	215.02M	214.57M	248.51M	218.89M	235.03M	249.25M	253.79M	277.81M	302.44M
Interest Income	12.8M	33.33M	31.71M	21.57M	21.04M	13.24M	10.85M	5.61M	890K	865K	1.43M	1.97M	2.29M	2.29M	1.73M	9.73M	10.29M	10.88M	11.05M	3.38M	3.11M	2.22M	1.92M	1.54M	1.47M	1.47M	1.73M	2.16M	2.1M	2.46M	3.46M	3.15M	2.9M	2.83M	1.39M	1.23M
Pretax Income	677.76M	640.38M	580.82M	564.57M	570.09M	757.42M	805.81M	764.92M	723.25M	495.63M	462.48M	459.69M	357.26M	364.06M	308.98M	185.22M	216.95M	161.57M	161.45M	238.69M	269.18M	261.4M	249.67M	237.3M	215.9M	184.65M	200.01M	191.44M	193.24M	229.56M	202.66M	220.68M	236.92M	243.34M	269.23M	296.33M
Net Income	485.78M	452.68M	415.48M	403.69M	408.32M	614.23M	649.5M	622.02M	592.33M	366.98M	347.74M	339.03M	259.43M	310.34M	263.84M	178.48M	205.35M	135.06M	131.03M	180.75M	202.38M	178.69M	169.08M	160.66M	143.31M	122.39M	126.73M	117.06M	110.45M	148.35M	134.16M	150.63M	170.24M	166.79M	186.61M	205.5M
Selling & General & Admin	242.01M	284.7M	223.48M	225.02M	208.06M	88.63M	82.88M	77.23M	72.5M	62.26M	56.76M	62.45M	52.36M	97.92M	92.06M	74.53M	54.85M	51.72M	52.97M	58.72M	60.94M	65.28M	62.81M	66.72M	65.84M	61.04M	64.25M	64.23M	67.43M	76.6M	75.6M	71.83M	70.58M	44M	56.64M	77.01M
Research & Development	n/a	326K	326K	326K	491K	789K	789K	789K	624K	915K	915K	915K	915K	1.13M	1.13M	1.13M	1.13M	1.47M	1.47M	1.47M	1.47M	1.36M	1.36M	1.36M	1.36M	316K	316K	316K	316K	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	89.2M	143.63M	219.85M	232.04M	174.41M	180.46M	185.69M	183.99M	238.95M	186.85M	117.03M	61.2M	5.04M	-8.92M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-2K	-2K	-1K	-1K	n/a	n/a	n/a	1K	-882K	-882K	-882K
Operating Expenses	213.53M	190.63M	202.69M	189.65M	237.51M	571.65M	531.39M	519.62M	515.74M	165.08M	192.45M	208.09M	206.75M	263.67M	270.68M	293.26M	311.54M	310.44M	316.64M	325.75M	330.03M	259.69M	261.21M	259.94M	271.55M	409.81M	397.43M	403.06M	385.53M	304.83M	317.58M	290.06M	301.19M	463.55M	406.72M	361.22M
Interest Expense	24.92M	37.46M	34.42M	35.27M	36.28M	26.44M	28.55M	33.25M	40.98M	49.06M	50.93M	50.07M	45.85M	45.03M	44.64M	43.72M	43.77M	41.04M	38.04M	34.54M	30.19M	24.22M	23.49M	23.27M	23.27M	25.18M	24.47M	24.71M	22.55M	21.14M	20.15M	17.96M	15.69M	12.9M	9.73M	6.91M
Selling & Marketing Expenses	142.57M	145.11M	142.53M	130.72M	123.36M	127.42M	121.67M	116.02M	111.7M	97.69M	92.2M	97.89M	90.64M	81.68M	75.81M	58.28M	54.85M	51.72M	52.97M	58.72M	60.94M	65.28M	62.81M	66.72M	65.84M	61.04M	64.25M	64.23M	67.43M	76.6M	75.6M	71.83M	70.58M	65.59M	66.99M	76.69M
Cost & Expenses	801.59M	754.76M	755.16M	740.93M	803.22M	831.76M	792.11M	762.93M	737.22M	736.27M	750.18M	737.78M	641.51M	567.35M	564.98M	541.85M	626.21M	700.69M	704.74M	771.25M	791.26M	807.32M	800.03M	794.42M	800.64M	1.07B	959.34M	862.8M	758.37M	347.25M	360M	332.48M	323.79M	-13.64M	72.8M	197.06M
Income Tax Expense	178.02M	181.8M	158.37M	155.32M	155.96M	134.17M	148.32M	138.11M	127.22M	125.7M	117.91M	120.06M	96.39M	55.48M	44.12M	8.56M	17.57M	29.81M	33.04M	59.46M	67.08M	81.17M	79M	75.24M	70.6M	57.88M	63.85M	59.49M	61.61M	62.96M	54.71M	61.49M	64.06M	77.31M	83.33M	91.82M
Shares Outstanding (Basic)	362.25M	n/a	362.71M	365.27M	367.29M	368.23M	361.71M	361.51M	361.51M	355.33M	350.98M	351.01M	346.07M	345.7M	339.58M	333.85M	343.37M	336.73M	332.67M	321.4M	319.8M	319.38M	317.03M	317.12M	317.37M	317.84M	317.89M	317.89M	317.73M	317.95M	317.71M	317.91M	318.25M	318.52M	318.72M	318.62M
Shares Outstanding (Diluted)	362.25M	n/a	362.71M	365.27M	367.29M	368.23M	361.71M	361.51M	361.51M	355.33M	350.98M	351.01M	346.07M	345.75M	339.58M	333.85M	343.37M	336.73M	332.67M	321.4M	319.8M	319.38M	317.03M	317.12M	317.37M	317.84M	317.89M	317.89M	317.72M	317.95M	317.71M	317.91M	318.25M	318.52M	318.72M	318.62M
EPS (Basic)	1.01	0.91	1.14	1.10	1.12	1.70	1.80	1.73	1.65	1.03	0.99	0.98	0.76	0.91	0.78	0.52	0.60	0.41	0.40	0.56	0.63	0.56	0.53	0.50	0.45	0.39	0.41	0.38	0.35	0.46	0.41	0.46	0.53	0.52	0.58	0.64
EPS (Diluted)	1.01	0.91	1.14	1.10	1.12	1.70	1.80	1.73	1.65	1.03	0.99	0.98	0.76	0.91	0.78	0.52	0.60	0.41	0.40	0.56	0.63	0.56	0.53	0.50	0.45	0.39	0.41	0.38	0.35	0.46	0.41	0.46	0.53	0.52	0.58	0.64
EBITDA	830.02M	761.85M	697.85M	678.5M	684.67M	905.13M	952.58M	942.4M	912.07M	699.83M	680.03M	655.54M	535.81M	560.79M	482.83M	342.98M	378.4M	285.38M	290.49M	374.96M	394.03M	399.35M	383.45M	366.26M	352.61M	326.83M	332.58M	315.64M	306.91M	308.79M	278.21M	293.43M	307.9M	316.18M	340.89M	365.63M
EBIT	700.11M	680.25M	617.64M	604.81M	611.34M	783.86M	834.36M	798.17M	764.24M	544.68M	519.23M	512.66M	403.12M	409.09M	347.8M	226.03M	260.71M	207.13M	204.01M	277.76M	303.89M	286.22M	273.9M	261.24M	239.77M	209.76M	217.76M	201.97M	193.51M	228.5M	207.09M	230.46M	252.6M	256.24M	278.96M	303.25M
Depreciation & Amortization	135.21M	136.44M	135.05M	134.36M	133.46M	131.87M	131.11M	132.12M	133.72M	141.03M	150.34M	150.01M	149.47M	143.11M	128.01M	121.89M	115.72M	103.38M	105.13M	107.42M	107.67M	111.41M	107.25M	101.26M	96.77M	115.8M	106.56M	97.42M	89.14M	58.77M	57.85M	58.04M	58.29M	58.62M	59.32M	59.41M