Grand City Properties S.A... (GRNNF)

PNK: GRNNF · Real-Time Price · USD

10.50

-0.50 (-4.55%)

At close: May 01, 2025, 8:00 PM

Grand City Properties S.A. Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	552.81M	598.92M	596.5M	606.74M	559.07M	508.43M	514.3M	493.54M	489.23M	486.38M	464.12M	456.65M	450.17M	445.27M	448.71M	449.97M	494.73M	543.05M	549.83M	556.54M	515.45M	515.06M	510.05M	506.78M	502.94M	491.23M	482.99M	468.58M	457.79M	444.09M	434.9M	421.53M	442.67M	425.26M	398.87M	368.64M
Cost of Revenue	255.15M	263.97M	265.91M	279.55M	281.19M	287.45M	295.56M	279.4M	266.29M	243.77M	225.14M	218.77M	218.06M	217.8M	219.29M	221.8M	227.17M	233.2M	243.4M	250.33M	255.73M	264.06M	264.19M	265.08M	262.88M	255.7M	253.06M	246.35M	240.38M	231.66M	225.24M	219.6M	209.08M	196.81M	183.64M	167.5M
Gross Profit	297.65M	334.96M	330.58M	327.19M	277.88M	220.97M	218.74M	214.15M	222.94M	242.61M	238.98M	237.88M	232.1M	227.46M	229.42M	228.17M	267.56M	309.84M	306.44M	306.22M	259.72M	251M	245.86M	241.7M	240.07M	235.52M	229.93M	222.23M	217.41M	212.44M	209.66M	201.93M	233.59M	228.45M	215.23M	201.14M
Operating Income	369.76M	122.95M	86.41M	-205.05M	-260.96M	-380.32M	-352.03M	318.44M	412.8M	895.61M	1.04B	959.62M	985.99M	691.66M	599.35M	641.8M	640.15M	674.24M	704.67M	644.44M	692.87M	704.76M	748.01M	786.49M	779.74M	887.03M	959.53M	936.66M	868.48M	762.61M	632.77M	817.45M	822.86M	761.92M	737.03M	514.25M
Interest Income	2.1M	3.01M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	3.15M	3.15M	3.15M	3.15M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.2M	1.2M	1.2M	1.2M	n/a	n/a	n/a	n/a
Pretax Income	300.31M	-291.73M	-353.78M	-657.06M	-724.46M	-530.73M	-516.09M	153.63M	228.75M	724.15M	869.59M	787.46M	790.9M	510.14M	450.38M	537.81M	541.73M	570.86M	607.55M	524.53M	614.63M	617.99M	671.14M	695.95M	698.02M	828.21M	853.41M	842.09M	785.55M	678.49M	584.77M	773.49M	775.42M	720.42M	699.56M	481.38M
Net Income	228.06M	-203.68M	-246.36M	-486.44M	-524.07M	-413.06M	-396.54M	97.81M	135.45M	516.7M	602.66M	520.3M	523.52M	312.05M	276.87M	355.44M	362.22M	389.27M	398.99M	339.03M	406.95M	408.48M	466.86M	479.78M	488.63M	579.81M	578.65M	573.28M	534.57M	474.93M	417.22M	553.15M	544.82M	496.17M	486.54M	338.76M
Selling & General & Admin	6.02M	6.15M	6.17M	6.6M	6.46M	6.27M	6.33M	6.08M	6.18M	6.94M	6.8M	6.86M	6.55M	5.42M	5.77M	5.89M	6.76M	6.99M	7.09M	7.26M	6.71M	5.58M	5.69M	5.62M	5.74M	8.27M	7.26M	7.13M	7M	7.98M	8.34M	7.64M	6.58M	6.72M	5.64M	5.17M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-81.07M	196.1M	192.35M	-11.04M	-10.91M	-10.78M	-10.84M	-10.59M	-7.77M	-5.54M	-2.74M	-2.8M	-5.41M	-5.41M	-5.41M	-2.61M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	-72.1M	212M	213.6M	15.91M	-30.58M	-84.91M	-84.74M	-84.9M	-72.1M	-49.17M	-50.99M	-52.06M	-55.09M	-63.37M	-62.81M	-62.88M	-25.62M	15.44M	14.33M	13.45M	-31.96M	-34.49M	-34.38M	-34.45M	-31.77M	-30.05M	-31.06M	-31.2M	-28.12M	-28.14M	-27.77M	-28.48M	9.55M	9.15M	8.08M	7.6M
Interest Expense	58.84M	57.88M	57.35M	57.47M	56.81M	54.22M	51.25M	48.97M	46.91M	47.05M	46.75M	46.14M	46.45M	48.63M	51.16M	53.48M	52.76M	49.38M	46.53M	44.26M	45.04M	45.8M	45.41M	46.3M	45.93M	44M	43.91M	42.01M	40.21M	39.99M	38.18M	28.16M	27.67M	25.21M	22.64M	28.9M
Selling & Marketing Expenses	699K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.59M	1.59M	1.59M
Cost & Expenses	183.05M	475.97M	479.51M	295.46M	250.6M	202.55M	210.83M	194.5M	194.19M	194.6M	174.15M	166.71M	162.97M	154.44M	156.48M	158.92M	201.55M	248.65M	257.73M	263.78M	223.78M	229.57M	229.81M	230.62M	231.11M	225.65M	222M	215.15M	212.26M	203.52M	197.47M	191.13M	218.63M	205.96M	191.72M	175.11M
Income Tax Expense	58.17M	-35.1M	-43.69M	-74.31M	-86.39M	-39.1M	-59.56M	32.66M	49.65M	124.57M	175.69M	175.05M	173.81M	113.28M	96.95M	93.18M	92.65M	99.61M	111.03M	100.84M	121.28M	111.5M	109.99M	119.29M	114.99M	151.71M	167.79M	163.46M	146.4M	116.94M	98.76M	118.61M	122.32M	117.57M	109.25M	77.65M
Shares Outstanding (Basic)	153.73M	153.73M	153.73M	172.36M	172.36M	172.36M	172.36M	172.34M	172.33M	167.89M	164.78M	178.29M	167.55M	168.38M	164.84M	170.44M	169.8M	172.52M	167.61M	167.91M	167.25M	167.97M	165.58M	166.72M	165.62M	165.6M	165.13M	164.79M	159.6M	164.28M	155.52M	153.79M	152.84M	155.1M	153.98M	149.82M
Shares Outstanding (Diluted)	172.37M	172.37M	172.37M	172.65M	172.36M	230.2M	172.36M	172.34M	172.33M	167.89M	164.78M	178.29M	167.55M	179.07M	174.73M	182.6M	169.8M	180.54M	178.42M	179.58M	167.25M	178.26M	179.62M	178.26M	165.62M	177.72M	174.84M	181.71M	159.6M	183M	172.01M	170.72M	152.84M	170.31M	153.98M	159.3M
EPS (Basic)	1.25	-1.34	-1.56	-2.82	-3.03	-2.39	-2.29	0.66	0.90	3.17	3.68	3.14	3.14	1.86	1.64	2.10	2.14	2.31	2.38	2.03	2.44	2.45	2.81	2.89	2.95	3.51	3.51	3.52	3.32	3.02	2.70	3.59	3.55	3.29	3.34	2.56
EPS (Diluted)	1.14	-1.3	-1.51	-2.84	-3.05	-2.41	-2.29	0.66	0.90	3.02	3.49	2.92	2.91	1.76	1.56	1.99	2.03	2.19	2.25	1.91	2.29	2.30	2.63	2.72	2.76	3.24	3.21	3.19	3.00	2.73	2.45	2.70	2.67	2.44	2.46	2.26
EBITDA	373.78M	-218.65M	-226.56M	-529.22M	-531.17M	-339.53M	-341.82M	159.56M	156.01M	304.24M	301.64M	301.55M	299.38M	299.58M	302.27M	474.19M	475.53M	568.05M	563.96M	390.39M	387.46M	391.53M	385.6M	382.24M	377.64M	505.64M	499.69M	603.24M	598.06M	490.39M	488.59M	368.92M	359.92M	303.06M	290.62M	276.92M
EBIT	359.15M	-233.86M	-296.43M	-599.59M	-667.64M	-476.51M	-464.84M	202.59M	275.67M	771.19M	916.34M	833.6M	837.35M	558.77M	501.54M	591.28M	594.49M	620.24M	654.08M	568.79M	659.68M	663.79M	716.55M	742.25M	743.95M	872.21M	897.32M	884.1M	825.75M	718.48M	622.95M	810.3M	811.74M	754.28M	730.84M	510.28M
Depreciation & Amortization	6.31M	6.88M	7.95M	8.46M	9.32M	9.83M	9.95M	10.03M	10.49M	12.46M	10.78M	9.65M	8.23M	5.16M	5.37M	5.18M	5.04M	4.38M	4.56M	4.36M	3.87M	3.83M	3.15M	2.77M	2.58M	2.31M	2.1M	2.13M	2.05M	1.65M	1.66M	1.62M	1.7M	2.29M	2.15M	2M