0.03
-0.00 (-6.83%)
At close: Oct 21, 2024, 8:00 PM

Cash Flow Statement

Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16
Net Income -138.49M -119.69M -75.08M -105.31M -94.43M -64.78M -41.38M -18.75M
Depreciation & Amortization 7.59M 6.56M 6.35M 6.64M 4.75M 3.96M 1.97M 823K
Stock-Based Compensation 11.62M 12.56M 10.55M 7.11M 5.3M 3M 1.13M 597K
Other Working Capital -15.17M -26.41M -945K -5.76M -5.7M 16.96M 1.2M 2.66M
Other Non-Cash Items 12.8M 9.15M 8.05M 7.51M 6.38M -552K -158K 134K
Deferred Income Tax 1.97M n/a 817K -122K -1.35M n/a n/a n/a
Change in Working Capital -17.14M -24.53M -1.36M -4.93M -5.66M 20.21M 3.47M 1.9M
Operating Cash Flow -121.65M -115.95M -50.68M -89.1M -85.01M -38.16M -34.97M -15.29M
Capital Expenditures -4.57M -5.87M -5.46M -3.52M -16.17M -5.66M -11.52M -6.98M
Acquisitions -106.91M 7.09M n/a -69.46M -32.01M n/a 31K n/a
Purchase of Investments -26.3M -141.91M -199.91M -8.81M -80.98M -102.16M -63.23M -47.99M
Sales Maturities Of Investments 133.21M 134.82M 87.05M 78.27M 112.99M 48.72M 41.47M 22.85M
Other Investing Acitivies 106.91M -7.09M -238K 69.46M 32.01M -53.44M 31K -25.14M
Investing Cash Flow 102.34M -12.96M -118.55M 65.95M 15.84M -59.1M -33.25M -32.13M
Debt Repayment -19.68M -228K -56K n/a n/a n/a n/a n/a
Common Stock Repurchased -946K -890K n/a n/a n/a n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies 38.41M 20.37M -4.07M -104K -807K 17.86M 95.8M 35.71M
Financial Cash Flow 25.12M 83.1M 108.76M 135.8M 74.39M 110.44M 95.81M 35.95M
Net Cash Flow 5.81M -45.81M -60.47M 112.65M 5.22M 13.18M 27.59M -11.47M
Free Cash Flow -126.22M -121.82M -56.14M -92.62M -101.18M -43.83M -46.49M -22.28M