Gryphon Digital Mining In... (GRYP)
NASDAQ: GRYP
· Real-Time Price · USD
1.26
-0.15 (-10.64%)
At close: Aug 15, 2025, 3:59 PM
1.30
2.70%
After-hours: Aug 15, 2025, 07:53 PM EDT
Gryphon Digital Mining Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 |
Revenue | 14.61M | 20.54M | 22.78M | 21.18M | 17.95M | 13.06M | 9.82M | 13.15M | 16.95M | 21.3M | 25.08M | 24.8M | 23.62M | 16.67M | 10.04M | 4.91M |
Cost of Revenue | 9.79M | 15.82M | 19.42M | 16.96M | 14.4M | 7.66M | 6.12M | 9.14M | 11.72M | 14.57M | 17.1M | 16.13M | 15.54M | 11.35M | 6.44M | 3.23M |
Gross Profit | 4.82M | 4.72M | 3.36M | 4.22M | 3.55M | 5.41M | 3.7M | 4.01M | 5.23M | 6.72M | 7.98M | 8.67M | 8.08M | 5.32M | 3.6M | 1.68M |
Operating Income | -19.95M | -17.75M | -8.04M | -4.28M | -177.32K | 1.16M | -8.66M | -10.81M | -14.15M | -17.38M | -19.66M | -19.36M | -20.32M | -15.16M | -9.59M | -6.05M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -15.84M | -21.3M | -32.86M | -29.5M | -28.58M | -19.4M | -20.44M | -20.19M | -46.8M | -66.28M | -73.58M | -72.78M | -49.19M | -27.14M | -7.65M | -6.1M |
Net Income | -15.84M | -21.3M | -32.68M | -29.33M | -28.4M | -19.13M | -33.39M | -33.1M | -59.58M | -79.06M | -73.29M | -72.54M | -49.07M | -27.12M | -7.66M | -6.11M |
Selling & General & Admin | 12.37M | 11.27M | 11.16M | 10.59M | 8.77M | 8.44M | 9.46M | 11.2M | 14.66M | 18.12M | 20.65M | 20.84M | 21.44M | 15.63M | 10.1M | 6.2M |
Research & Development | n/a | n/a | n/a | 649.07K | 1.31M | 2.15M | 2.89M | 3.62M | 4.72M | 5.98M | 7M | 7.19M | 6.95M | 4.85M | 3.09M | 1.53M |
Other Expenses | 12.4M | 11.2M | 6.6M | 3.61M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 24.77M | 22.47M | 28.87M | 25.96M | 21.19M | 21.71M | 12.35M | 14.82M | 19.38M | 24.1M | 27.65M | 28.03M | 28.39M | 20.48M | 13.19M | 7.73M |
Interest Expense | 588K | 915K | 1.51M | 1.42M | 1.31M | 1.17M | 815.21K | 1.01M | 1.04M | 854.31K | 965.46K | 807.72K | 757.86K | 757.12K | 401.41K | 163.13K |
Selling & Marketing Expenses | n/a | n/a | 714K | 1.78M | 2.69M | 4.84M | 6.91M | 8.96M | 7.91M | 5.77M | 3.22M | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 34.56M | 38.29M | 48.28M | 42.92M | 35.58M | 29.36M | 18.47M | 23.96M | 31.1M | 38.67M | 44.74M | 44.16M | 43.94M | 31.83M | 19.63M | 10.96M |
Income Tax Expense | n/a | n/a | 176K | 176K | 176K | 78.8K | -545.2K | -585.86K | -713.91K | -716.15K | -290.46K | -249.79K | -117.45K | -18.01K | 4.3K | 4.3K |
Shares Outstanding (Basic) | 70.55M | 52.99M | 40.61M | 38.94M | 32.44M | 55.96M | 14.44M | 14.43M | 24.87M | 14.87M | 14.16M | 20.63M | 14.19M | 76.85K | 66.11K | 61.33K |
Shares Outstanding (Diluted) | 70.55M | 52.99M | 40.61M | 38.94M | 32.44M | 56.55M | 14.45M | 14.43M | 24.87M | 14.87M | 14.28M | 20.76M | 14.19M | 76.85K | 66.11K | 61.33K |
EPS (Basic) | -0.33 | -0.6 | -0.81 | -0.84 | -0.95 | -0.69 | -2.19 | -2.17 | -0.92 | -0.99 | -252.54 | -275.88 | -376.48 | -376.31 | -123.06 | -99.56 |
EPS (Diluted) | -0.33 | -0.6 | -0.8 | -0.83 | -0.94 | -0.68 | -2.19 | -2.17 | -1.24 | -1.31 | -252.86 | -276.2 | -376.48 | -376.31 | -123.06 | -99.56 |
EBITDA | -6.25M | -9.21M | -12.73M | -12.18M | -13.23M | -6.86M | -16.28M | -13.9M | -39.92M | -58.18M | -50.83M | -51.07M | -28.19M | -8.14M | -4.7M | -4.62M |
EBIT | -15.25M | -20.39M | -11.18M | -7.91M | -6.63M | -1.94M | -17.31M | -19.74M | -21.58M | -16.56M | -17.68M | -14.18M | -15.83M | -14.13M | -7.25M | -5.93M |
Depreciation & Amortization | 9M | 11.18M | 12.49M | 9.77M | 6.75M | 3.8M | 1.89M | 3.84M | 5.54M | 7.24M | 8.22M | 7.34M | 6.68M | 4.68M | 2.55M | 1.31M |