Watchlist Price Alert

Haidilao International Ho... (HDALF)

OTC: HDALF · Real-Time Price · USD

1.86

0.00 (0.00%)

At close: Jun 02, 2025, 12:17 PM

Haidilao International Income Statement

Financials in CNY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	42.75B	41.45B	31.04B	41.11B	28.61B	26.56B	16.97B	10.64B	7.81B
Cost of Revenue	30.65B	32.02B	23.15B	32.85B	21.94B	19.23B	11.95B	7.43B	5.22B
Gross Profit	12.11B	9.44B	7.89B	8.26B	6.68B	7.32B	5.02B	3.2B	2.58B
Operating Income	6.05B	8.99B	2.44B	249.93M	1.18B	3.5B	2.59B	1.92B	1.49B
Interest Income	382.93M	223.96M	115.68M	32.98M	41.29M	143.38M	38.25M	4.66M	3.71M
Pretax Income	6.62B	5.83B	2.12B	-3.98B	735.14M	3.25B	2.26B	1.63B	1.35B
Net Income	4.71B	4.5B	1.37B	-4.16B	309.27M	2.34B	1.65B	1.03B	735.17M
Selling & General & Admin	499.82M	451.49M	621.95M	3.07B	2.06B	1.13B	839.78M	468.18M	347.47M
Research & Development	460.02M	n/a	140.99M	134.38M	93.41M	n/a	n/a	n/a	n/a
Other Expenses	5.1B	n/a	3.96B	4.92B	3.28B	2.06B	-631.42M	-417.64M	-353.16M
Operating Expenses	6.06B	444.75M	4.58B	7.99B	5.34B	3.19B	2.17B	1.17B	882.33M
Interest Expense	274.68M	351.43M	473.88M	644.51M	445.56M	236.79M	31.23M	8.61M	8.17M
Selling & Marketing Expenses	n/a	240.45M	159.57M	125.27M	93.41M	95.74M	n/a	n/a	68M
Cost & Expenses	36.71B	32.46B	27.73B	40.84B	27.28B	22.42B	14.12B	8.6B	6.11B
Income Tax Expense	1.92B	1.34B	480.33M	185.19M	425.6M	900.26M	612.98M	430.71M	367.69M
Shares Outstanding (Basic)	5.42B	5.42B	5.42B	5.31B	5.3B	5.3B	4.99B	5.3B	5.3B
Shares Outstanding (Diluted)	5.42B	5.42B	5.42B	5.31B	5.3B	5.3B	4.99B	5.3B	5.3B
EPS (Basic)	0.87	0.83	0.25	-0.78	0.06	0.44	0.33	0.19	0.14
EPS (Diluted)	0.87	0.83	0.25	-0.78	0.06	0.44	0.33	0.19	0.14
EBITDA	9.46B	9.13B	6.4B	2.06B	4.21B	5.38B	2.98B	1.99B	1.64B
EBIT	6.9B	6.18B	2.59B	-2.49B	1.18B	3.48B	2.29B	1.63B	1.35B
Depreciation & Amortization	2.56B	2.95B	3.81B	4.55B	3.03B	1.89B	689.32M	359.84M	285.92M