Watchlist Price Alert

HMS Networks AB (publ) (HMNKF)

PNK: HMNKF · Real-Time Price · USD

36.65

0.00 (0.00%)

At close: Apr 29, 2025, 9:30 AM

HMS Networks AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.33B	3.06B	3.01B	3.01B	2.87B	3.02B	3.03B	2.86B	2.76B	2.51B	2.31B	2.16B	2.03B	1.97B	1.81B	1.68B	1.56B	1.47B	1.41B	1.44B	1.5B	1.52B	1.54B	1.51B	1.42B	1.36B	1.3B	1.26B	1.22B	1.18B	1.15B	1.1B	1.03B	952.28M	862.13M	788.11M	732.5M
Cost of Revenue	1.24B	1.14B	1.11B	1.09B	1.02B	1.06B	1.07B	1.02B	1B	929.58M	875.4M	830.4M	775.4M	740.4M	673.06M	622.06M	585.06M	558.06M	536.92M	545.92M	572.92M	591.92M	603.81M	603.81M	563.81M	530.81M	503.69M	482.77M	474.9M	461.63M	444.17M	420.99M	397.65M	370.96M	337.8M	314.01M	289.87M
Gross Profit	2.09B	1.92B	1.91B	1.92B	1.85B	1.97B	1.96B	1.84B	1.76B	1.58B	1.44B	1.33B	1.26B	1.23B	1.13B	1.06B	975.76M	908.76M	870.78M	893.78M	927.78M	927.78M	932M	908M	861M	834M	799.62M	772.34M	749.87M	721.66M	703.03M	675.28M	632.08M	581.32M	524.33M	474.1M	442.62M
Operating Income	618M	575M	653M	713M	689M	768M	775.55M	731.55M	724.55M	652.55M	570.61M	492.61M	470.61M	445.61M	410.74M	386.74M	334.74M	287.74M	268.12M	247.12M	250.12M	243.12M	240.35M	258.35M	249.35M	252.35M	230.87M	221.62M	217.93M	212.35M	221.06M	210.84M	186.36M	149.31M	124.18M	100.72M	90.08M
Interest Income	61M	61M	61M	61M	n/a	2M	2M	2M	2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	101K	101K	101K	101K	14.23M	14.23M	14.23M	14.23M	n/a	n/a	n/a	767K	767K	911K	4.32M	3.57M	10.33M	10.19M	6.78M
Pretax Income	375M	364M	434M	536M	637M	717M	756.44M	704.44M	701.44M	623.44M	557.45M	491.45M	468.45M	448.45M	403.92M	374.92M	326.92M	274.92M	252.12M	234.12M	235.12M	228.12M	232.81M	247.81M	235.81M	231.81M	204.96M	193.46M	191.18M	195.16M	205.85M	198.3M	178.56M	139.73M	116M	91.4M	75.31M
Net Income	319M	311M	346.64M	423.64M	505.64M	570.64M	611.79M	574.79M	567.79M	507.79M	442.85M	391.85M	376.85M	354.85M	324.49M	302.49M	266.49M	223.49M	235.26M	219.26M	212.26M	206.26M	180.24M	185.24M	176.24M	172.24M	150.2M	141.32M	139.44M	142.75M	148.07M	142.63M	128.25M	100.47M	78.41M	61.49M	50.67M
Selling & General & Admin	1.03B	972M	936M	911M	860M	871M	850.91M	798.91M	738.91M	668.91M	633.34M	602.34M	567.34M	546.34M	499.89M	463.89M	434.89M	434.89M	436.48M	448.48M	479.48M	472.48M	465.91M	455.91M	433.91M	420.91M	415.98M	403.19M	387.67M	371.09M	344.47M	330.39M	316.79M	305.02M	282.86M	262.94M	241.91M
Research & Development	319M	287M	290M	295M	296M	319M	309.63M	294.63M	279.63M	261.63M	248.85M	242.85M	236.85M	235.85M	220.79M	205.79M	197.79M	180.79M	180.67M	181.67M	182.67M	189.67M	186.23M	185.23M	174.23M	162.23M	153.38M	149.05M	145.83M	140.27M	136.21M	130.06M	122.33M	119.08M	112.61M	109.24M	108.83M
Other Expenses	122M	82M	28M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	1.47B	1.34B	1.25B	1.21B	1.16B	1.2B	1.19B	1.11B	1.04B	931.39M	862.34M	833.34M	783.34M	766.34M	706.68M	654.68M	623.68M	619.68M	606.15M	624.15M	656.15M	662.15M	667.65M	650.65M	611.65M	581.65M	567.75M	550.72M	531.94M	509.32M	481.98M	464.44M	445.72M	432.01M	400.14M	373.37M	352.55M
Interest Expense	81M	81M	73M	30M	37M	37M	20M	29M	22M	22M	11M	n/a	n/a	n/a	n/a	n/a	n/a	4M	4.6M	5.6M	7.6M	7.6M	7M	10M	13M	20M	20M	22.25M	20.84M	12.05M	15.56M	13.04M	11.7M	12.73M	9.22M	10.22M	12.26M
Selling & Marketing Expenses	686M	681M	663.06M	636.06M	592.06M	589.06M	567.42M	528.42M	495.42M	456.42M	435.16M	418.16M	388.16M	372.16M	342.03M	320.03M	307.03M	312.03M	315.71M	331.71M	355.71M	348.71M	348.43M	334.43M	319.43M	309.43M	302.21M	291.74M	276.87M	267.85M	251.62M	243.79M	237.15M	226.03M	208M	192.36M	175.68M
Cost & Expenses	2.72B	2.48B	2.36B	2.3B	2.18B	2.26B	2.26B	2.14B	2.04B	1.86B	1.74B	1.66B	1.56B	1.51B	1.38B	1.28B	1.21B	1.18B	1.14B	1.17B	1.23B	1.25B	1.27B	1.25B	1.18B	1.11B	1.07B	1.03B	1.01B	970.94M	926.15M	885.42M	843.37M	802.97M	737.95M	687.38M	642.42M
Income Tax Expense	57M	55M	91M	115M	134M	147M	143.65M	128.65M	132.65M	115.65M	114.02M	99.02M	87.02M	85.02M	70.51M	63.51M	59.51M	53.51M	21.16M	20.16M	23.16M	23.16M	53.58M	63.58M	61.58M	60.58M	54.76M	51.14M	50.74M	52.42M	57.78M	55.67M	50.31M	39.27M	37.59M	29.91M	24.64M
Shares Outstanding (Basic)	50.17M	50.17M	50.53M	48.57M	46.67M	46.66M	46.66M	46.66M	46.65M	46.64M	46.64M	46.46M	46.47M	n/a	46.41M	46.66M	46.66M	n/a	46.82M	46.66M	46.64M	n/a	46.62M	46.62M	46.57M	n/a	46.56M	46.6M	46.53M	n/a	46.72M	46.72M	46.82M	n/a	46.19M	45.8M	46.18M
Shares Outstanding (Diluted)	50.17M	50.68M	50.53M	48.57M	46.67M	46.81M	46.74M	46.96M	46.65M	46.64M	46.71M	46.46M	46.67M	n/a	46.67M	46.77M	46.88M	n/a	46.97M	46.66M	46.64M	n/a	46.62M	46.79M	47.13M	n/a	47.22M	47.19M	46.84M	n/a	46.72M	46.72M	46.82M	n/a	46.19M	45.8M	46.18M
EPS (Basic)	6.36	6.36	7.23	9.04	10.83	12.23	13.11	12.31	12.17	10.89	7.65	6.57	6.24	5.76	5.76	5.28	4.50	3.58	3.58	3.23	3.09	2.96	2.96	3.07	2.87	2.79	2.79	2.60	2.56	2.62	2.62	2.51	2.21	1.63	1.63	1.28	1.05
EPS (Diluted)	6.35	6.35	7.22	9.02	10.79	12.19	13.08	12.29	12.17	10.88	7.64	6.55	6.21	5.73	5.73	5.25	4.48	3.57	3.57	3.23	3.08	2.94	2.94	3.04	2.84	2.76	2.76	2.58	2.55	2.62	2.62	2.51	2.21	1.63	1.63	1.28	1.05
EBITDA	658M	632M	732M	799M	742M	809M	771.5M	727.5M	719.5M	629.5M	576.93M	498.93M	476.93M	466.93M	413.54M	389.54M	338.54M	276.54M	251.73M	260.73M	263.73M	256.73M	255.63M	243.63M	240.63M	249.63M	232.3M	228.3M	219.3M	208.3M	224.01M	208.69M	186.93M	149.32M	118.46M	94.86M	89.45M
EBIT	597M	538M	575.69M	642.69M	646.69M	728.69M	753.5M	709.5M	701.5M	629.5M	576.93M	498.93M	476.93M	452.93M	399.54M	375.54M	324.54M	265.54M	249.71M	258.71M	260.71M	264.71M	254.63M	242.63M	234.63M	237.63M	220.3M	210.3M	207.3M	202.3M	218.01M	208.69M	186.93M	149.32M	118.46M	94.86M	80.81M
Depreciation & Amortization	54M	84M	107M	147M	116M	116M	70.95M	56.95M	25.95M	-3.99M	25.38M	6.43M	6.43M	21.37M	2.39M	2.39M	3.44M	-11.51M	-16.24M	8.71M	8.7M	8.69M	10.36M	-14.64M	-14.68M	-14.72M	-10.56M	-10.56M	-10.57M	-9.8M	-2.79M	-2.65M	757K	6K	-5.72M	-5.86M	-9.27M