Intelligent Protection Management Corp. (IPM) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Intelligent Protection Ma...

NASDAQ: IPM · Real-Time Price · USD
2.00
0.06 (3.09%)
At close: Sep 26, 2025, 3:59 PM
2.03
1.50%
After-hours: Sep 26, 2025, 07:51 PM EDT

Intelligent Protection Management Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-4.27M -2.69M -3.41M 1.32M
Depreciation & Amortization
905.4K 904.51K 751.17K 445.26K
Stock-Based Compensation
151.41K 234.99K 333.82K -35.65K
Other Working Capital
621.98K -872.56K -42.29K -889.3K
Other Non-Cash Items
-357.63K 1.9M 7.26K -390.99K
Deferred Income Tax
-71.76K -82.61K -171.66K n/a
Change in Working Capital
621.98K -1.35M -465.07K -77.26K
Operating Cash Flow
-3.02M -1.08M -2.96M 1.27M
Capital Expenditures
-3 n/a 4.00 -4
Cash Acquisitions
n/a -85K n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -2.94M 858.85K
Investing Cash Flow
n/a -85K -2.94M 858.85K
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
n/a -7.21K -997.92K n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 8K
Financial Cash Flow
39.77K -7.21K -997.92K 13.93M
Net Cash Flow
-2.98M -1.17M -6.9M 16.05M
Free Cash Flow
-3.02M -1.08M -2.96M 1.27M