JG Summit Inc. (JGSHF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

JG Summit Inc.

PNK: JGSHF · Real-Time Price · USD
0.64
-0.00 (-0.16%)
At close: May 06, 2025, 10:00 PM

JG Summit Cash Flow Statement

Financials in PHP. Fiscal year is January - December.
Fiscal Year Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
28.88B 25.57B 24.49B 26B 20.04B 16.88B 13.78B 8.44B 650.62M 6.69B 1.42B 2.19B 5.11B -3.03B 1.19B -2.25B
Depreciation & Amortization
31.59B 32.04B 31.7B 30.55B 29.6B 27.3B 27.01B 27.43B 27.42B 27.41B 28.24B 28.37B 28.69B 29.99B 29.75B 30.15B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
8.78B 6.16B 1.72B 1.52B 245.73M -9.3B -1.59B -19.86B -16.4B -11.56B -17.72B -3.34B -9.24B 2.79B 1.36B 3.61B
Other Non-Cash Items
-14.42B -5.7B 2.94B 7.6B 13.27B 24.11B 22.04B 23.59B 20.7B 16.95B 9.05B 13.03B 579.53M 80.78M 2.04B -15.91B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
6.8B -11.77B -22.59B -17.67B -18.21B -20.31B -24.24B -41.81B -41.97B -35.46B -31.74B -28.7B -30.96B -26.86B -25.27B -14.16B
Operating Cash Flow
52.85B 40.14B 36.54B 46.48B 44.71B 47.99B 38.58B 17.65B 6.81B 15.59B 6.98B 14.88B 3.42B 176.43M 7.71B -2.18B
Capital Expenditures
-63.09B -54.37B -57.5B -56.26B -50.02B -40.8B -36.53B -33.72B -30.77B -33.28B -27.34B -28.25B -32.28B -24.93B -29.57B -27.73B
Cash Acquisitions
n/a n/a n/a n/a n/a 43.5M 43.5M 43.5M -442.51M -23.53B -23.53B -23.53B -23.04B -200.88M -200.88M -200.88M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
30.66B 25.57B 21.58B 24.99B 23.28B 14.87B 33.78B 27.17B 23.41B 58.93B 32.65B 24.2B 38.28B 4.08B 596.08M 13.34B
Investing Cash Flow
-32.4B -28.79B -35.92B -31.27B -26.73B -25.88B -2.71B -6.51B -7.81B 2.12B -18.23B -27.58B -17.05B -21.05B -29.18B -14.6B
Debt Repayment
-2.38B -3.39B -5.4B 18.75B -16.62B -22.06B -15.99B -34.55B -11.44B -12.06B -33.01B -30.93B -24.98B -5.41B 47.14B 54.95B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-136 -463 -463 -3.02B -3.02B -3.02B -3.02B -3.02B -3.02B -3.02B -5.9B -2.87B -2.87B -2.87B -4.85K -4.85K
Other Financial Acitivies
-19.85B -5.15B -6.85B -21.39B -34.49B -24.16B -23.86B 7.79B 18.28B 8.02B 47.74B 30.51B 42.88B 17.3B -19.17B -19.28B
Financial Cash Flow
-22.23B -8.54B -12.25B -5.66B -54.14B -49.24B -42.88B -29.79B 3.82B -7.07B 8.83B -3.28B 15.02B 9.02B 27.97B 35.67B
Net Cash Flow
-1.78B -8.79B -23.23B -2.06B -36.16B -27.14B -7.01B -18.64B 2.82B 10.64B -2.41B -15.98B 1.4B -11.85B 6.5B 18.89B
Free Cash Flow
-10.24B -14.23B -20.95B -9.78B -5.31B 7.19B 2.05B -16.07B -23.96B -17.69B -20.36B -13.37B -28.86B -24.75B -21.87B -29.91B