Kesko (KKOYF)

AI Score

Unlock

20.41

1.51 (7.99%)

At close: Apr 24, 2025, 8:00 PM

Kesko Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	11.92B	11.78B	11.7B	11.72B	11.78B	11.87B	11.93B	11.93B	11.81B	11.7B	11.59B	11.47B	11.3B	11.09B	10.84B	10.67B	10.67B	10.74B	10.89B	10.86B	10.72B	10.64B	10.48B	10.37B	10.38B	10.34B	10.35B	10.49B	10.68B	10.82B	10.97B	10.77B	10.18B	9.58B	8.99B	8.61B
Cost of Revenue	10.55B	10.44B	10.38B	10.4B	10.11B	10.16B	10.2B	10.18B	10.07B	9.96B	9.87B	9.78B	9.65B	9.49B	9.29B	9.15B	9.16B	9.21B	9.33B	9.3B	9.19B	9.15B	9.03B	8.96B	8.99B	8.96B	8.95B	9.04B	9.16B	9.26B	9.37B	9.19B	8.72B	8.25B	7.78B	7.48B
Gross Profit	1.37B	1.34B	1.32B	1.32B	1.68B	1.7B	1.73B	1.75B	1.74B	1.74B	1.71B	1.69B	1.65B	1.6B	1.55B	1.51B	1.51B	1.53B	1.57B	1.56B	1.53B	1.49B	1.45B	1.41B	1.39B	1.38B	1.39B	1.45B	1.51B	1.56B	1.6B	1.57B	1.46B	1.33B	1.21B	1.12B
Operating Income	576.2M	615M	619.5M	672.7M	695.3M	726.7M	762.5M	794.5M	816.5M	830.2M	824.3M	804.1M	775.2M	725.9M	714M	650M	600.2M	572.3M	496.3M	462.1M	447.8M	400M	361.4M	323.5M	308.9M	285.6M	274.6M	344.6M	324.6M	227.8M	213.8M	129.8M	146.8M	226.6M	224.6M	332.6M
Interest Income	18.2M	16.4M	16.6M	18.6M	18.5M	18.2M	20.6M	19.7M	17.5M	15.5M	10.6M	8.3M	8.5M	8.3M	8.7M	8.9M	8.9M	27.5M	28.4M	29.6M	30.4M	10.5M	10.4M	10.5M	10.4M	14.9M	15.9M	17.9M	20.9M	19.6M	18.6M	16.6M	13.6M	13.2M	13.2M	11.2M
Pretax Income	469.7M	511M	525.3M	581.8M	613.5M	656.3M	700.8M	736.9M	761.1M	773.1M	761.8M	742.6M	712.9M	662M	662M	593.7M	527.6M	495M	429.8M	407.7M	403.4M	370.5M	324.7M	289.6M	297.8M	282.6M	271.6M	343.6M	328.6M	227.2M	214.2M	131.2M	145.2M	230M	224M	328M
Net Income	379.2M	417.2M	427.1M	472.2M	495.6M	524.3M	561.1M	590.5M	609.9M	629.9M	614.5M	596.6M	571.8M	523.9M	543.5M	477.3M	433.5M	410.8M	345.8M	346.9M	339.2M	300.1M	251M	177.3M	157.7M	148.6M	140.9M	247.1M	257.8M	175.6M	170.6M	89.6M	98.6M	159.6M	139.6M	238.6M
Selling & General & Admin	-228.9M	-43.1M	97M	648.9M	645.7M	645.1M	660.1M	673.4M	673M	666M	642.9M	620.7M	605.4M	827.3M	860.5M	903.1M	956.3M	856.8M	774.7M	656.5M	540.3M	646.5M	643.1M	646M	643.1M	1.09B	1.18B	1.29B	1.41B	1.45B	1.47B	1.46B	1.4B	1.35B	1.29B	1.24B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.09B	1.02B	1.02B	981.4M	975.3M	966.6M	985.3M	994.8M	998.8M	1.01B	985.9M	966.2M	956M	698M	462.7M	217.8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	176M	176M	176M	176M	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	403.7M	346.5M	327.7M	665.6M	1B	1.04B	1.03B	1.02B	997.5M	975.4M	963.7M	958.7M	947M	993.3M	950.5M	965.1M	1.02B	1.02B	1.12B	1.14B	1.13B	1.15B	1.14B	1.14B	1.14B	1.22B	1.24B	1.23B	1.31B	1.31B	1.36B	1.42B	1.3B	1.12B	1B	809.4M
Interest Expense	128.5M	124M	116.9M	108.1M	101.3M	92.4M	83.5M	76.7M	72.8M	69.8M	71.4M	74.8M	76.3M	73.8M	76M	80.3M	89.9M	74.4M	79.2M	81.6M	80.3M	80.5M	56.7M	33.6M	9.2M	9M	10M	10M	10M	13.8M	13.8M	11.8M	10.8M	8.1M	10.1M	12.1M
Selling & Marketing Expenses	n/a	208.5M	208.5M	208.5M	208.5M	210.2M	210.2M	210.2M	210.2M	210.6M	210.6M	210.6M	210.6M	207.4M	207.4M	207.4M	207.4M	215.3M	215.3M	215.3M	215.3M	210.4M	210.4M	210.4M	210.4M	206.3M	206.3M	206.3M	206.3M	219.2M	219.2M	219.2M	219.2M	221.6M	221.6M	221.6M
Cost & Expenses	11.34B	11.18B	11.1B	11.07B	11.11B	11.2B	11.23B	11.2B	11.06B	10.93B	10.84B	10.74B	10.6B	10.48B	10.24B	10.12B	10.17B	10.22B	10.44B	10.45B	10.32B	10.29B	10.17B	10.1B	10.13B	10.18B	10.2B	10.27B	10.47B	10.58B	10.73B	10.62B	10.01B	9.37B	8.78B	8.29B
Income Tax Expense	92M	95.3M	99.9M	111.7M	117.9M	132M	139.7M	146.4M	151.1M	143.1M	147.2M	145.9M	141.1M	138.2M	118.6M	106.7M	92.3M	82.5M	77.6M	69.9M	69.6M	69.6M	67.3M	60M	60.9M	58.8M	59.8M	61.8M	58.8M	39.4M	31.4M	27.4M	30.4M	50.7M	64.7M	69.7M
Shares Outstanding (Basic)	397.92M	397.91M	397.89M	397.8M	397.77M	397.68M	397.64M	397.51M	394.84M	397.41M	397.36M	397.16M	397M	397.01M	396.95M	396.79M	396.74M	396.63M	396.58M	396.66M	396.35M	396.11M	396.24M	396.11M	396.07M	398.42M	397.87M	397.87M	397.85M	397.66M	397.55M	397.23M	405.12M	400M	391.84M	385.71M
Shares Outstanding (Diluted)	397.92M	397.91M	397.89M	397.8M	397.77M	397.68M	397.64M	397.51M	394.84M	397.41M	397.36M	397.16M	397.11M	397.01M	396.95M	396.79M	396.74M	396.63M	396.58M	396.66M	396.35M	396.11M	396.24M	396.11M	396.07M	398.42M	397.87M	397.87M	397.85M	397.66M	397.55M	397.23M	405.12M	400M	391.84M	396.65M
EPS (Basic)	0.95	1.04	1.06	1.18	1.24	1.32	1.42	1.49	1.54	1.59	1.55	1.51	1.45	1.32	1.37	1.20	1.09	1.04	0.87	0.87	0.85	0.75	0.63	0.45	0.40	0.38	0.36	0.62	0.65	0.44	0.43	0.23	0.25	0.41	0.36	0.61
EPS (Diluted)	0.95	1.04	1.06	1.18	1.24	1.32	1.42	1.49	1.54	1.59	1.55	1.51	1.45	1.32	1.37	1.20	1.09	1.04	0.87	0.87	0.85	0.75	0.63	0.45	0.40	0.38	0.36	0.62	0.65	0.44	0.43	0.23	0.25	0.41	0.36	0.61
EBITDA	1.22B	1.21B	1.21B	1.24B	1.25B	1.27B	1.29B	1.31B	1.32B	1.34B	1.32B	1.31B	1.28B	1.22B	1.22B	1.16B	1.11B	1.09B	1.03B	1.01B	991M	849.7M	691.3M	553.2M	452.9M	459.5M	443.5M	508.5M	495.5M	391.6M	384.7M	307.7M	314.7M	378.5M	367.4M	468.4M
EBIT	600.1M	636.9M	644.1M	691.8M	714.8M	745.7M	781.3M	810.6M	830.9M	842.9M	833.2M	817.4M	789.2M	735.8M	738M	674M	617.5M	590.2M	529.8M	510.1M	504.5M	451M	406M	371.7M	378.6M	364.5M	328.9M	375M	338.9M	240M	228M	145M	156M	236.6M	232.6M	338.6M
Depreciation & Amortization	583.4M	577.1M	567.5M	546.1M	537.3M	522.3M	511.6M	501.6M	491.2M	492.4M	489.3M	488M	487.1M	484.8M	482.8M	488.8M	496M	499.5M	504.8M	495.2M	486.5M	398.3M	309.5M	226.6M	142.5M	140.2M	137.2M	137.2M	139.2M	142.6M	145.6M	143.6M	137.6M	126.6M	119.6M	120.6M