Keppel Corporation Limite... (KPELY)

AI Score

Unlock

10.20

-0.25 (-2.39%)

At close: Apr 25, 2025, 2:42 PM

Keppel Income Statement

Financials in SGD. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	6.47B	6.72B	6.97B	6.97B	6.98B	8.48B	8.3B	11.61B	12.45B	12.78B	12.54B	10.99B	10.21B	7.86B	8.27B	7.08B	7.45B	7.91B	7.58B	7.06B	6.29B	6.03B	5.96B	5.83B	6.15B	6.19B	5.96B	6.36B	6.2B	6.27B	6.77B	7.31B	8.29B	9.23B
Cost of Revenue	4.62B	4.81B	5.01B	5.11B	5.21B	6.97B	6.95B	10.47B	11.2B	11.45B	11.18B	9.52B	8.72B	6.26B	6.54B	4.94B	5.23B	5.57B	5.27B	4.9B	4.29B	4.19B	4.19B	4.12B	4.28B	4.19B	4B	4.11B	4B	3.95B	4.2B	4.75B	5.37B	6.3B
Gross Profit	1.86B	1.91B	1.96B	1.86B	1.77B	1.51B	1.35B	1.14B	1.25B	1.33B	1.37B	1.46B	1.49B	1.6B	1.73B	2.14B	2.22B	2.33B	2.31B	2.16B	2B	1.83B	1.78B	1.71B	1.88B	1.99B	1.96B	2.24B	2.2B	2.32B	2.56B	2.55B	2.91B	2.93B
Operating Income	742.93M	792.1M	841.26M	772.72M	654.71M	617.1M	478.44M	227.68M	-2.3M	-37.34M	117.5K	205.26M	-39.68M	-100.61M	34.26M	278.49M	1.01B	1.2B	1.24B	980.4M	929.02M	896.26M	1.04B	1.12B	1.18B	1.06B	775.68M	747.99M	609.56M	704.52M	795.21M	1.03B	1.21B	1.39B
Interest Income	240.26M	229.71M	212.68M	217.85M	116.05M	94.23M	52.27M	12.76M	33.69M	54.87M	76.05M	101.69M	111.09M	134.2M	166.66M	187.53M	199.36M	193.46M	177.68M	159.63M	181.19M	174.58M	164.26M	173.65M	138.31M	133.24M	137.93M	130.19M	129.61M	131.14M	124.09M	119.95M	129.13M	116.66M
Pretax Income	1.04B	1.13B	1.21B	1.18B	1.15B	1.19B	1.17B	1.56B	1.7B	1.55B	1.56B	989.6M	631.24M	-173.96M	-209.71M	-68.49M	107.17M	917.52M	953.47M	921.38M	1.02B	1.09B	1.24B	622.6M	662.41M	598.92M	515.57M	1.13B	1.06B	1.12B	1.05B	1.42B	1.61B	1.82B
Net Income	744.42M	814.92M	885.42M	866.65M	853.72M	1.13B	1.12B	1.65B	1.8B	1.6B	1.56B	865.31M	519.52M	-479.13M	-491.48M	-331.34M	-187.7M	664.54M	706.98M	650.1M	716.48M	809.26M	943.83M	313.49M	379.65M	293.77M	216.67M	855.53M	788.23M	833.73M	783.93M	1.05B	1.18B	1.37B
Selling & General & Admin	746.58M	755.83M	765.08M	731.98M	720.21M	587.67M	578.51M	687.22M	998.11M	1.11B	1.14B	1.06B	1.15B	1.66B	1.73B	1.94B	1.66B	1.25B	1.22B	1.19B	1.16B	1.1B	1.07B	1.06B	1.06B	1.1B	1.12B	1.17B	1.19B	1.24B	1.26B	1.33B	1.44B	1.51B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	186K	186K	186K	186K	728K	1.46M	1.46M	1.46M	2.42M	1.69M	1.69M	1.69M	1.76M	1.76M	1.76M	1.76M	1.65M	1.65M	1.65M	1.65M	3.23M	3.23M	3.23M	3.23M	2.64M	2.64M	2.64M
Other Expenses	-6.86M	-6.86M	-6.86M	-6.45M	-6.45M	-6.45M	-6.45M	-35.03M	-35.03M	-35.03M	-35.03M	-8.85M	-8.85M	229.93M	481.67M	883.05M	1.27B	1.43B	1.18B	785.87M	397.67M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	483.79M	467.79M	451.79M	490.09M	528.39M	417.58M	321.98M	529.24M	480.03M	589.86M	647.98M	540.85M	915.29M	982.86M	1.1B	1.3B	1.27B	1.43B	1.36B	1.34B	1.1B	837.66M	639.13M	592.44M	701.38M	937.1M	1.19B	1.5B	1.6B	1.62B	1.77B	1.52B	1.7B	1.54B
Interest Expense	373.69M	328.05M	328.05M	215.96M	215.96M	68.07M	68.07M	n/a	n/a	n/a	n/a	n/a	n/a	77.2M	156.85M	233.2M	319.1M	323.49M	312.88M	291.48M	257.13M	224.8M	199.46M	188.17M	182.92M	183.58M	189.22M	222.48M	228.35M	228.51M	225.76M	195.47M	190.34M	170.94M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	5.1B	5.28B	5.46B	5.6B	5.74B	7.39B	7.27B	11B	11.68B	12.04B	11.82B	10.06B	9.64B	7.24B	7.64B	6.24B	6.5B	7B	6.63B	6.24B	5.39B	5.03B	4.83B	4.71B	4.98B	5.13B	5.19B	5.61B	5.59B	5.57B	5.97B	6.28B	7.08B	7.83B
Income Tax Expense	269.72M	279.71M	289.71M	282.22M	274.74M	314.95M	300.16M	338.79M	324.33M	433.09M	489.31M	457.7M	441.9M	317.83M	290.71M	247.19M	271.84M	230.19M	192.33M	221.41M	255.25M	233.92M	283.75M	311.17M	287.08M	318.05M	298.39M	265.52M	254.64M	257.06M	233.15M	316.55M	352.7M	375.62M
Shares Outstanding (Basic)	921.66M	921.66M	898.53M	898.53M	904.77M	904.77M	870.05M	916.78M	892.8M	902.44M	909.81M	915.03M	910.21M	919.22M	908.75M	908.83M	454.79M	454.8M	453.93M	453.93M	453.99M	453.97M	453.54M	453.54M	453.63M	453.96M	454.27M	454.23M	454.23M	454.21M	453.71M	453.69M	453.69M	453.64M
Shares Outstanding (Diluted)	918.92M	918.92M	899.96M	899.96M	902.97M	902.97M	894.04M	894.04M	901.84M	901.84M	915.01M	915.24M	915.63M	915.63M	908.75M	908.82M	457.22M	457.45M	453.93M	456.26M	456.33M	456.29M	456.23M	456.22M	456.38M	456.74M	457.66M	457.35M	457.25M	457.31M	456.9M	456.48M	456.48M	455.35M
EPS (Basic)	0.82	0.88	0.96	0.96	0.94	1.26	1.26	1.82	2.00	1.76	1.70	0.94	0.56	-1.3	-1.12	-0.74	-0.4	1.48	1.56	1.44	1.58	1.78	2.08	0.68	0.76	0.60	0.42	1.84	1.76	1.84	1.74	2.32	2.62	3.04
EPS (Diluted)	0.82	0.88	0.96	0.94	0.94	1.26	1.26	1.84	2.00	1.76	1.70	0.94	0.56	-1.28	-1.1	-0.72	-0.38	1.48	1.56	1.44	1.58	1.78	2.08	0.70	0.78	0.62	0.44	1.84	1.76	1.82	1.72	2.28	2.58	3.00
EBITDA	964.47M	1.01B	1.06B	946.9M	781.63M	661.35M	541.07M	486.88M	312.65M	379.8M	446.94M	654.7M	413.57M	383.46M	573.48M	708.76M	1.47B	1.65B	1.64B	1.54B	1.55B	1.56B	1.67B	1.56B	1.55B	1.48B	1.33B	1.5B	1.46B	1.53B	1.52B	1.82B	2B	2.2B
EBIT	896.02M	934.83M	934.83M	789.25M	789.25M	340.13M	340.13M	n/a	n/a	n/a	n/a	n/a	n/a	-526.93M	-200.48M	113.39M	426.27M	1.24B	1.27B	1.21B	1.29B	1.35B	1.49B	863.56M	854.75M	766.15M	612.47M	1.26B	1.22B	1.29B	1.28B	1.62B	1.8B	1.99B
Depreciation & Amortization	221.54M	221.49M	221.44M	174.18M	126.92M	178.52M	196.9M	393.47M	449.23M	544M	573.68M	576.3M	580.12M	584.6M	586.83M	474.85M	507.14M	408.2M	375.29M	324.17M	262.16M	203.56M	182.39M	181.97M	189.42M	202.98M	212.38M	232.94M	235.16M	235.73M	236.47M	201.66M	204.07M	210.95M