Leafly Inc. (LFLYW)
NASDAQ: LFLYW
· Real-Time Price · USD
0.01
0.00 (33.33%)
At close: Jun 09, 2025, 12:37 PM
Leafly Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 7.88M | 8.52M | 8.35M | 8.72M | 9.05M | 9.74M | 10.58M | 10.68M | 11.25M | 12.11M | 11.78M | 12.05M | 11.42M | 12.08M | 10.9M | 10.59M | 9.47M |
Cost of Revenue | 802K | 838K | 904K | 959K | 976K | 1.05M | 1.16M | 1.24M | 1.35M | 1.45M | 1.51M | 1.44M | 1.46M | 1.42M | 1.26M | 1.21M | 1.09M |
Gross Profit | 7.08M | 7.68M | 7.45M | 7.76M | 8.07M | 8.69M | 9.42M | 9.44M | 9.9M | 10.66M | 10.27M | 10.61M | 9.96M | 10.66M | 9.63M | 9.38M | 8.38M |
Operating Income | -1.24M | -195K | -547K | -646K | -1.75M | 123K | -1.48M | -751K | -4.95M | -5.66M | -6.03M | -8.87M | 2.95M | -4.48M | -3.83M | -1.21M | -1.09M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -1.78M | -946K | -1.14M | -1.27M | -2.39M | -455K | -2.21M | -1.44M | -5.4M | -5.77M | 15.45M | 14.76M | -19.38M | -5.14M | -4.45M | -1.32M | -1.11M |
Net Income | -1.78M | -946K | -1.14M | -1.27M | -2.39M | -455K | -2.21M | -1.44M | -6.56M | -5.88M | 15.45M | 38.39M | -31.31M | -5.14M | -4.45M | -1.32M | -1.11M |
Selling & General & Admin | 6.18M | 5.68M | 5.79M | 6.03M | 7.41M | 6.85M | 8.36M | 7.87M | 11.57M | 12.26M | 12.89M | 15.42M | 13.95M | 11.15M | 9.95M | 7.38M | 6.31M |
Research & Development | 2.14M | 2.2M | 2.21M | 2.38M | 2.41M | 1.72M | 2.53M | 2.32M | 3.28M | 4.06M | 3.41M | 4.06M | 3.46M | 3.99M | 3.52M | 3.21M | 3.17M |
Other Expenses | n/a | 23K | n/a | 9K | -32K | 29K | -29K | 25K | -3K | 25K | -73K | -52K | -837K | -11K | -29K | 6K | -16K |
Operating Expenses | 8.32M | 7.88M | 8M | 8.41M | 9.82M | 8.57M | 10.89M | 10.19M | 14.85M | 16.32M | 16.3M | 19.48M | 17.41M | 15.14M | 13.47M | 10.59M | 9.48M |
Interest Expense | -547K | 641K | 629K | 638K | 607K | 621K | 720K | 724K | 713K | 692K | 705K | 717K | 697K | 651K | 590K | 109K | 1K |
Selling & Marketing Expenses | 2.15M | 2.21M | 2.15M | 2.37M | 2.62M | 2.18M | 2.56M | 2.85M | 4.91M | 5.55M | 6.4M | 8.11M | 7.01M | 6.49M | 5M | 4.35M | 3.8M |
Cost & Expenses | 9.12M | 8.71M | 8.9M | 9.37M | 10.8M | 9.62M | 12.06M | 11.43M | 16.2M | 17.77M | 17.81M | 20.92M | 18.86M | 16.56M | 14.73M | 11.8M | 10.57M |
Income Tax Expense | n/a | -285.72K | n/a | n/a | 285.72K | -2.6M | 691K | 749K | 1.16M | 108K | 632K | -23.63M | 11.93M | 172K | 619K | 103K | 14K |
Shares Outstanding (Basic) | 3.03M | 2.5M | 2.5M | 2.33M | 2.2M | 2.1M | 2.01M | 1.98M | 1.94M | 1.73M | 1.78M | 2.1M | 1.88M | 2.06M | 2.06M | 2.06M | 2.06M |
Shares Outstanding (Diluted) | 3.03M | 2.5M | 2.5M | 2.33M | 2.2M | 2.1M | 2.01M | 1.98M | 1.94M | 1.73M | 2.15M | 2.1M | 1.88M | 2.06M | 2.06M | 2.06M | 2.06M |
EPS (Basic) | -0.59 | -0.38 | -0.46 | -0.55 | -1.09 | -0.22 | -1.1 | -0.73 | -3.39 | -3.4 | 8.69 | 18.26 | -16.69 | -2.49 | -2.16 | -0.64 | -0.54 |
EPS (Diluted) | -0.59 | -0.38 | -0.46 | -0.55 | -1.09 | -0.22 | -1.1 | -0.73 | -3.39 | -3.4 | 5.64 | 18.26 | -16.69 | -2.49 | -2.16 | -0.64 | -0.54 |
EBITDA | -1.24M | -6.65M | -132K | -314K | -1.45M | 455K | -1.21M | -486K | -4.49M | -4.9M | 16.29M | 15.57M | -18.63M | 75.65K | -3.33M | -1.15M | -886.01K |
EBIT | n/a | -305K | -510K | -637K | -1.78M | 166K | -1.49M | -712K | -4.68M | -5.08M | 16.16M | 15.48M | -18.68M | 3.48M | -3.86M | -1.21M | -1.09M |
Depreciation & Amortization | n/a | 396K | 378K | 323K | 329K | 289K | 276K | 226K | 195K | 173K | 127K | 97K | 52K | -172K | 57K | 58K | 80K |