Leafly Inc. (LFLYW)
NASDAQ: LFLYW
· Real-Time Price · USD
0.01
0.00 (33.33%)
At close: Jun 09, 2025, 12:37 PM
Leafly Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 33.48M | 34.64M | 35.87M | 38.1M | 40.05M | 42.25M | 44.62M | 45.82M | 47.19M | 47.36M | 47.33M | 46.44M | 44.98M | 43.04M | 40.25M | 29.35M | 18.77M |
Cost of Revenue | 3.5M | 3.68M | 3.89M | 4.15M | 4.43M | 4.8M | 5.2M | 5.55M | 5.75M | 5.86M | 5.83M | 5.58M | 5.35M | 4.98M | 4.95M | 3.85M | 2.78M |
Gross Profit | 29.97M | 30.96M | 31.98M | 33.95M | 35.62M | 37.45M | 39.42M | 40.27M | 41.44M | 41.5M | 41.5M | 40.87M | 39.63M | 38.05M | 35.3M | 25.51M | 15.98M |
Operating Income | -2.63M | -3.14M | -2.82M | -3.75M | -3.85M | -7.05M | -12.83M | -17.39M | -25.51M | -17.61M | -16.43M | -14.23M | -6.58M | -10.63M | -7.11M | -3.43M | -2.36M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 42.58K | 263.35K |
Pretax Income | -5.14M | -5.75M | -5.26M | -6.33M | -6.49M | -9.5M | -14.81M | 2.85M | 19.05M | 5.07M | 5.69M | -14.21M | -30.29M | -12.02M | -7.87M | -3.52M | -2.33M |
Net Income | -5.14M | -5.75M | -5.26M | -6.33M | -6.49M | -10.66M | -16.08M | 1.58M | 41.41M | 16.66M | 17.39M | -2.52M | -42.22M | -12.02M | -7.87M | -3.5M | -2.28M |
Selling & General & Admin | 23.68M | 24.91M | 26.08M | 28.65M | 30.49M | 34.65M | 40.06M | 44.59M | 52.15M | 54.52M | 53.41M | 50.46M | 42.42M | 34.78M | 29.56M | 19.61M | 12.24M |
Research & Development | 8.92M | 9.19M | 8.71M | 9.04M | 8.98M | 9.85M | 12.19M | 13.07M | 14.8M | 14.99M | 14.92M | 15.03M | 14.19M | 13.9M | 12.84M | 9.32M | 6.11M |
Other Expenses | 32K | n/a | 6K | -23K | -7K | 22K | 18K | -26K | -103K | -937K | -973K | -929K | -871K | -50K | -52K | -23K | -29K |
Operating Expenses | 32.6M | 34.1M | 34.79M | 37.69M | 39.47M | 44.5M | 52.26M | 57.66M | 66.95M | 69.51M | 68.33M | 65.5M | 56.61M | 48.68M | 42.4M | 28.93M | 18.34M |
Interest Expense | 1.36M | 2.52M | 2.5M | 2.59M | 2.67M | 2.78M | 2.85M | 2.83M | 2.83M | 2.81M | 2.77M | 2.65M | 2.05M | 1.35M | 709K | 119K | 10K |
Selling & Marketing Expenses | 8.89M | 9.36M | 9.32M | 9.73M | 10.21M | 12.5M | 15.88M | 19.72M | 24.98M | 27.08M | 28.02M | 26.62M | 22.85M | 19.64M | 16.49M | 11.49M | 7.15M |
Cost & Expenses | 36.1M | 37.78M | 38.69M | 41.84M | 43.9M | 49.3M | 57.45M | 63.21M | 72.7M | 75.37M | 74.16M | 71.07M | 61.96M | 53.66M | 47.36M | 32.78M | 21.13M |
Income Tax Expense | -285.72K | n/a | -2.32M | -1.63M | -876.28K | n/a | 2.71M | 2.65M | -21.73M | -10.96M | -10.89M | -10.91M | 12.82M | 908K | 912K | 315.87K | 239.24K |
Shares Outstanding (Basic) | 3.03M | 2.5M | 2.5M | 2.33M | 2.2M | 2.1M | 2.01M | 1.98M | 1.94M | 1.73M | 1.78M | 2.1M | 1.88M | 2.06M | 2.06M | 2.06M | 2.06M |
Shares Outstanding (Diluted) | 3.03M | 2.5M | 2.5M | 2.33M | 2.2M | 2.1M | 2.01M | 1.98M | 1.94M | 1.73M | 2.15M | 2.1M | 1.88M | 2.06M | 2.06M | 2.06M | 2.06M |
EPS (Basic) | -1.98 | -2.48 | -2.32 | -2.96 | -3.14 | -5.44 | -8.62 | 1.17 | 20.16 | 6.86 | 7.77 | -3.08 | -21.98 | -5.83 | -3.82 | -1.68 | -1.07 |
EPS (Diluted) | -1.98 | -2.48 | -2.32 | -2.96 | -3.14 | -5.44 | -8.62 | -1.88 | 17.11 | 3.81 | 4.72 | -3.08 | -21.98 | -5.83 | -3.82 | -1.68 | -1.07 |
EBITDA | -8.34M | -8.55M | -1.44M | -2.52M | -2.7M | -5.73M | -11.09M | 6.41M | 22.47M | 8.33M | 13.31M | -6.31M | -23.03M | -5.29M | -6.34M | -3.17M | -2.29M |
EBIT | -1.45M | -3.23M | -2.76M | -3.74M | -3.82M | -6.72M | -11.96M | 5.69M | 21.88M | 7.88M | 16.44M | -3.58M | -20.27M | -2.68M | -7.14M | -3.54M | -2.61M |
Depreciation & Amortization | 1.1M | 1.43M | 1.32M | 1.22M | 1.12M | 986K | 870K | 721K | 592K | 449K | 104K | 34K | -5K | 23K | 19K | 14.75K | 7.87K |