Leafly Inc. (LFLYW)

AI Score

Unlock

0.01

0.00 (42.86%)

At close: Apr 21, 2025, 1:33 PM

0.01

0.00%

After-hours: Apr 21, 2025, 01:33 PM EDT

Leafly Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q3 2019
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Sep 30, 2019
Revenue	34.64M	35.87M	38.1M	40.05M	42.25M	44.62M	45.82M	47.19M	47.36M	47.33M	46.44M	44.98M	43.04M	40.25M	29.35M	18.77M	9.29M	n/a	n/a	n/a	n/a
Cost of Revenue	3.68M	3.89M	4.15M	4.43M	4.8M	5.2M	5.55M	5.75M	5.86M	5.83M	5.58M	5.35M	4.98M	4.95M	3.85M	2.78M	1.69M	301.97K	148.74K	n/a	n/a
Gross Profit	30.96M	31.98M	33.95M	35.62M	37.45M	39.42M	40.27M	41.44M	41.5M	41.5M	40.87M	39.63M	38.05M	35.3M	25.51M	15.98M	7.6M	-301.97K	-148.74K	n/a	n/a
Operating Income	-3.14M	-2.82M	-3.75M	-3.85M	-7.05M	-12.83M	-17.39M	-25.51M	-17.61M	-16.43M	-14.23M	-6.58M	-10.63M	-7.11M	-3.43M	-2.36M	-890.64K	74.36K	227.59K	376.33K	n/a
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	42.58K	263.35K	263.35K	263.35K	220.77K	n/a	n/a
Pretax Income	-5.75M	-5.26M	-6.33M	-6.49M	-9.5M	-14.81M	2.85M	19.05M	5.07M	5.69M	-14.21M	-30.29M	-12.02M	-7.87M	-3.52M	-2.33M	-845.18K	141.82K	251K	376.33K	n/a
Net Income	-5.75M	-5.26M	-6.33M	-6.49M	-10.66M	-16.08M	1.58M	41.41M	16.66M	17.39M	-2.52M	-42.22M	-12.02M	-7.87M	-3.5M	-2.28M	-795.94K	191.06K	277.36K	376.33K	n/a
Selling & General & Admin	24.91M	26.08M	28.65M	30.49M	34.65M	40.06M	44.59M	52.15M	54.52M	53.41M	50.46M	42.42M	34.78M	29.56M	19.61M	12.24M	5.93M	n/a	n/a	n/a	n/a
Research & Development	9.19M	8.71M	9.04M	8.98M	9.85M	12.19M	13.07M	14.8M	14.99M	14.92M	15.03M	14.19M	13.9M	12.84M	9.32M	6.11M	2.94M	n/a	n/a	n/a	n/a
Other Expenses	-23K	6K	-23K	-7K	22K	18K	-26K	-103K	-937K	-973K	-929K	-871K	-50K	-52K	-23K	-29K	363.33K	376.33K	376.33K	376.33K	n/a
Operating Expenses	34.1M	34.79M	37.69M	39.47M	44.5M	52.26M	57.66M	66.95M	69.51M	68.33M	65.5M	56.61M	48.68M	42.4M	28.93M	18.34M	9.24M	376.33K	376.33K	376.33K	n/a
Interest Expense	2.52M	2.5M	2.59M	2.67M	2.78M	2.85M	2.83M	2.83M	2.81M	2.77M	2.65M	2.05M	1.35M	709K	119K	10K	9K	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	9.36M	9.32M	9.73M	10.21M	12.5M	15.88M	19.72M	24.98M	27.08M	28.02M	26.62M	22.85M	19.64M	16.49M	11.49M	7.15M	3.35M	n/a	n/a	n/a	n/a
Cost & Expenses	37.78M	38.69M	41.84M	43.9M	49.3M	57.45M	63.21M	72.7M	75.37M	74.16M	71.07M	61.96M	53.66M	47.36M	32.78M	21.13M	10.93M	678.3K	525.07K	376.33K	n/a
Income Tax Expense	285.72K	-2.32M	-1.63M	-876.28K	n/a	2.71M	2.65M	-21.73M	-10.96M	-10.89M	-10.91M	12.82M	908K	912K	315.87K	239.24K	177.94K	1.94K	-20.93K	-47.3K	n/a
Shares Outstanding (Basic)	2.5M	2.5M	2.33M	2.2M	2.1M	2.01M	1.98M	1.94M	1.73M	1.78M	2.1M	1.88M	2.06M	2.06M	2.06M	2.06M	2.06M	3.83M	3.82M	3.82M	n/a
Shares Outstanding (Diluted)	2.5M	2.5M	2.33M	2.2M	2.1M	2.01M	1.98M	1.94M	1.73M	2.15M	2.1M	1.88M	2.06M	2.06M	2.06M	2.06M	2.06M	3.83M	3.82M	3.82M	n/a
EPS (Basic)	-2.48	-2.32	-2.96	-3.14	-5.44	-8.62	1.17	20.16	6.86	7.77	-3.08	-21.98	-5.83	-3.82	-1.68	-1.07	-0.43	0.05	0.07	0.10	n/a
EPS (Diluted)	-2.48	-2.32	-2.96	-3.14	-5.44	-8.62	-1.88	17.11	3.81	4.72	-3.08	-21.98	-5.83	-3.82	-1.68	-1.07	-0.43	0.05	0.07	0.10	n/a
EBITDA	-1.81M	-1.44M	-2.52M	-2.7M	-5.73M	-11.09M	6.41M	22.47M	8.33M	13.31M	-6.31M	-23.03M	-5.29M	-6.34M	-3.17M	-2.29M	-1.14M	-161.63K	-8.4K	265.67K	n/a
EBIT	-3.23M	-2.76M	-3.74M	-3.82M	-6.72M	-11.96M	5.69M	21.88M	7.88M	16.44M	-3.58M	-20.27M	-2.68M	-7.14M	-3.54M	-2.61M	-1.25M	-270.81K	-8.4K	265.67K	n/a
Depreciation & Amortization	1.43M	1.32M	1.22M	1.12M	986K	870K	721K	592K	449K	104K	34K	-5K	23K	19K	14.75K	7.87K	-24.83K	195.81K	143.06K	91.95K	44.65K