MS&AD Insurance Group In... (MSADF)
OTC: MSADF
· Real-Time Price · USD
25.16
1.06 (4.40%)
At close: Aug 15, 2025, 3:34 PM
24.10
-4.21%
After-hours: Aug 13, 2025, 08:00 PM EDT
MS&AD Insurance Income Statement
Financials in JPY. Fiscal
year is
April - March.
| Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Revenue | 6,405B | 6,686B | 4,874.9B | 3,499B | 1,654.4B | 42.58B | 42.34B | 41.73B | 37.68B | 37.4B | 38.08B | 39.62B | 42.37B | 41.09B | 1,170.3B | 2,293.5B | 3,595.8B | 4,172.9B | 4,290.7B | 4,532B |
Cost of Revenue | 14.31B | 14.31B | 14.31B | 14.31B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 6,390.7B | 6,671.7B | 4,860.6B | 3,484.7B | 1,654.4B | 42.58B | 42.34B | 41.73B | 37.68B | 37.4B | 38.08B | 39.62B | 42.37B | 41.09B | 1,170.3B | 2,293.5B | 3,595.8B | 4,172.9B | 4,290.7B | 4,532B |
Operating Income | 5,557.6B | 4,448.7B | 2,833.5B | 1,647.2B | -927.22M | -26.79M | -23.43M | -22.18M | -25.57M | -20.56M | -24.85M | -29.84M | -27.73M | 747.05M | 386.47M | -49.47B | -45.36B | -116.9B | -36.62B | -124.81B |
Interest Income | n/a | 109.51B | 233.67B | 309.71B | 427.08B | 395.13B | 365.07B | 356.85B | 345.47B | 345.38B | 330.82B | 318.43B | 306.47B | 289.01B | 284.95B | 286.78B | 278.99B | 294.3B | 295.57B | 302.74B |
Pretax Income | 907.38B | 900B | 673.1B | 358.69B | 88.81B | 3.39B | 2.84B | 2.26B | 1.84B | 1.79B | 1.49B | 2.41B | 3.23B | 2.52B | 93.79B | 94.55B | 204.9B | 34.95B | 97.68B | -4.85B |
Net Income | 691.66B | 713.74B | 548.03B | 293.15B | 89.66B | 2.54B | 2.09B | 1.6B | 1.28B | 1.2B | 966.75M | 1.67B | 2.3B | 1.77B | 54.5B | 54.37B | 150B | 23.15B | 76.1B | 143.74B |
Selling & General & Admin | 847.38B | 836.45B | 829.65B | 817.02B | 799.54B | 783.88B | 766.79B | 752.13B | 737.27B | 719.21B | 707.83B | 701.19B | 696.39B | 694.47B | 695.77B | 692.58B | 688.58B | 687.39B | 685.35B | 692.58B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -437.85B | -440.79B | -443.51B | -446.27B | -11.47B | -11.5B | -11.39B | -11.45B | -11.44B | -11.56B | -12.24B | -12.76B | -13.01B | -9.92B | -6.62B | -3.3B | n/a | n/a | n/a |
Operating Expenses | 847.38B | 1,052.4B | 849.68B | 652.47B | 446.27B | 11.47B | 11.5B | 11.39B | 11.45B | 11.44B | 11.56B | 12.24B | 12.76B | 13.01B | 1,119.9B | 2,292.2B | 3,674.8B | 4,631.2B | 4,765.2B | 4,989.6B |
Interest Expense | 2.85B | 5.3B | 5.32B | 5.34B | 2.51B | 73.26M | 73.56M | 74.49M | 76.2M | 88.55M | 103.26M | 119.07M | 135.17M | 138.81M | 104.61M | 68.81M | 3.64B | 7.03B | 10.35B | 13.7B |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 847.38B | -869.39B | -1,082.5B | -1,293.2B | -1,514.4B | -39.69B | -39.34B | -39.17B | -35.29B | -36.35B | -38.6B | -39.08B | -40.5B | -22.47B | 1,094.9B | 2,270.5B | 3,644.9B | 4,453.2B | 4,579.7B | 4,811.5B |
Income Tax Expense | 210.72B | 181.86B | 121.44B | 63.24B | -1.77B | 819.23M | 725.88M | 632.05M | 543.26M | 570.56M | 500.97M | 704.66M | 908.34M | 727.28M | 38.46B | 37.96B | 52.12B | 8.3B | 18.59B | -150.81B |
Shares Outstanding (Basic) | 1.52B | 1.53B | 1.58B | 1.59B | 1.59B | 1.59B | 1.59B | 1.6B | 1.6B | 1.6B | 1.62B | 1.64B | 1.65B | 1.66B | 1.67B | 1.67B | 1.68B | 1.69B | 1.62B | 1.7B |
Shares Outstanding (Diluted) | 1.52B | 1.53B | 1.58B | 1.59B | 1.59B | 1.59B | 1.59B | 1.6B | 1.6B | 1.6B | 1.62B | 1.64B | 1.65B | 1.66B | 1.67B | 1.67B | 1.68B | 1.69B | 1.69B | 1.7B |
EPS (Basic) | 442.67 | 454.45 | 346.06 | 184.60 | 56.28 | 1.59 | 1.31 | 1.01 | 0.80 | 0.74 | 0.58 | 1.01 | 1.38 | 1.06 | 32.19 | 32.12 | 88.24 | 14.02 | 44.25 | 83.33 |
EPS (Diluted) | 442.61 | 454.40 | 346.03 | 184.60 | 56.28 | 1.59 | 1.31 | 1.01 | 0.80 | 0.74 | 0.58 | 1.01 | 1.38 | 1.06 | 32.17 | 32.10 | 88.19 | 13.97 | 44.18 | 83.24 |
EBITDA | 29.36B | 62.7B | 62.9B | 63.09B | 33.92B | 777.45M | 780.45M | 770.88M | 761.66M | 771.74M | 833.72M | 799.61M | 816.22M | 609.41M | -24.85M | -169.13M | 3.74B | -67.03B | -64.85B | -202.91B |
EBIT | 3,296.2B | 7,384.1B | 5,049.7B | 699.13B | -4,211.5B | -8,192.4B | -5,716.3B | -1,502.9B | 195.7B | 88.78B | -52.94B | 84.2B | 142.8B | 142.8B | 142.8B | 142.81B | 115.42B | 344.74B | 503.02B | 404.73B |
Depreciation & Amortization | -1,618.8B | -1,584.5B | -1,584.3B | -1,584.1B | 62.95B | 55.98B | 82.98B | 109.46B | 106.99B | 79.93B | 84.23B | 57.71B | 54.6B | 54.6B | -81.66B | -87.21B | -220.05B | -338.75B | -390.48B | -375.47B |