Nemetschek SE (NEMTF)
PNK: NEMTF
· Real-Time Price · USD
125.02
0.00 (0.00%)
At close: May 06, 2025, 10:00 PM
Nemetschek SE Income Statement
Financials in EUR. Fiscal
year is
January - December.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 282.81M | 290.89M | 253.03M | 227.69M | 223.95M | 219.58M | 219.84M | 207.51M | 204.63M | 202.96M | 202.78M | 203.85M | 192.22M | 187.85M | 169.32M | 165.87M | 158.43M |
Cost of Revenue | 129.33M | 81.18M | 115.33M | 118.62M | 103.35M | 112.2M | 96.8M | 102.76M | 96.59M | 52.73M | 92.86M | 92.95M | 85.12M | 46.49M | 78.19M | 76.38M | 76.13M |
Gross Profit | 153.48M | 209.71M | 137.71M | 109.07M | 120.6M | 107.38M | 123.04M | 104.75M | 108.03M | 150.23M | 109.92M | 110.9M | 107.11M | 141.36M | 91.13M | 89.49M | 82.3M |
Operating Income | 62.23M | 73.72M | 57.9M | 47.89M | 54.71M | 55.6M | 56.55M | 40.73M | 46.63M | 40.54M | 47.96M | 53.35M | 56.28M | 48.97M | 42.01M | 42.25M | 38.76M |
Interest Income | 723K | 665K | 847K | 194K | 1.49M | 1.31M | 1.07M | 625K | 417K | 311K | 107K | 11K | 60K | 97K | 25K | 11K | 15K |
Pretax Income | 56.94M | 68.02M | 50.85M | 55.16M | 54.72M | 59.58M | 56.41M | 42.02M | 46.11M | 36.93M | 50.23M | 56.37M | 56.01M | 48.69M | 43.05M | 41.16M | 37.73M |
Net Income | 44.88M | 51.66M | 39.28M | 41.93M | 42.55M | 47.14M | 45.04M | 32.83M | 36.25M | 34.02M | 38.78M | 46.51M | 42.6M | 37.82M | 34.22M | 33.13M | 29.45M |
Selling & General & Admin | n/a | n/a | n/a | n/a | 55.72M | 54.27M | 54.39M | 50.5M | 48.87M | 36.81M | 53.41M | 46.41M | 40.34M | 43.11M | 38.8M | 35.82M | 34.24M |
Research & Development | n/a | n/a | n/a | n/a | n/a | 201.6M | n/a | n/a | n/a | 182.6M | n/a | n/a | n/a | 148.9M | n/a | n/a | n/a |
Other Expenses | 91.25M | 136M | 79.8M | 61.17M | 3.38M | 2.48M | 2.78M | 1.83M | 63.22M | -121.36M | 68.35M | 61.64M | 53.87M | -4.29M | 2.02M | 2.67M | 1.5M |
Operating Expenses | 91.25M | 136M | 79.8M | 61.17M | 69.27M | 51.78M | 69.27M | 65.86M | 63.22M | 98.04M | 68.35M | 61.64M | 53.87M | 89.21M | 51.14M | 49.91M | 45.04M |
Interest Expense | 5.65M | 6.54M | 8.12M | n/a | 583K | 807K | 906K | 943K | 622K | 827K | 560K | 603K | 634K | 664K | 577K | 861K | 638K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | 30.61M | n/a | n/a | n/a | 31.19M | n/a | n/a | n/a | 24.65M | n/a | n/a | n/a |
Cost & Expenses | 220.58M | 217.18M | 195.13M | 179.8M | 172.62M | 163.99M | 166.07M | 168.62M | 159.81M | 150.77M | 161.21M | 154.59M | 138.99M | 135.7M | 129.33M | 126.29M | 121.17M |
Income Tax Expense | 11.6M | 15.61M | 10.5M | 11.92M | 11.41M | 12.17M | 10.47M | 8.62M | 9.3M | 1.95M | 10.94M | 9.81M | 11.72M | 10.06M | 8.12M | 7.6M | 7.92M |
Shares Outstanding (Basic) | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M |
Shares Outstanding (Diluted) | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M |
EPS (Basic) | 0.39 | 0.45 | 0.34 | 0.36 | 0.37 | 0.41 | 0.39 | 0.28 | 0.31 | 0.29 | 0.34 | 0.40 | 0.37 | 0.33 | 0.30 | 0.29 | 0.25 |
EPS (Diluted) | 0.39 | 0.45 | 0.34 | 0.36 | 0.37 | 0.41 | 0.39 | 0.28 | 0.31 | 0.29 | 0.34 | 0.40 | 0.37 | 0.33 | 0.30 | 0.29 | 0.25 |
EBITDA | 81.01M | 95.96M | 77.26M | 72.54M | 64.88M | 74.02M | 72.2M | 58.5M | 59.17M | 52.55M | 65.99M | 72.21M | 70.17M | 61.84M | 55.97M | 56.03M | 49.17M |
EBIT | 62.59M | 74.56M | 58.97M | 56.13M | 55.3M | 60.81M | 57.32M | 42.97M | 46.73M | 37.76M | 50.79M | 56.97M | 56.64M | 49.35M | 43.63M | 42.02M | 38.37M |
Depreciation & Amortization | 18.42M | 21.41M | 18.29M | 13.55M | 13.55M | 13.62M | 14.88M | 15.36M | 14.35M | 15.13M | 14.94M | 15.24M | 13.53M | 12.74M | 12.34M | 14.09M | 10.8M |