OptiNose Inc. (OPTN)
9.13
-0.01 (-0.11%)
At close: Mar 28, 2025, 3:59 PM
9.16
0.36%
After-hours: Mar 28, 2025, 04:19 PM EDT
OptiNose Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
| Revenue | 78.23M | 70.99M | 76.28M | 74.65M | 49.12M | 34.63M | 7.07M | n/a | 47.5M | 85K |
| Cost of Revenue | 7.23M | 8.63M | 9.26M | 9.15M | 7.52M | 5.29M | 1.59M | 164K | n/a | n/a |
| Gross Profit | 71M | 62.35M | 67.01M | 65.5M | 41.6M | 29.34M | 5.48M | -164K | 47.5M | 85K |
| Operating Income | -16.32M | -22.75M | -55.9M | -66.45M | -87.22M | -95.6M | -100.24M | -48.53M | 25.32M | -28.08M |
| Interest Income | 2.75M | 2.53M | 513K | 52K | 426K | 2.36M | 2.45M | 303K | 143K | 28K |
| Pretax Income | -21.54M | -35.48M | -74.83M | -82.3M | -99.79M | -110.05M | -106.66M | -48.9M | 22.61M | -28.31M |
| Net Income | -21.54M | -35.48M | -76.39M | -81.65M | -98.33M | -108.94M | -106.66M | -48.9M | 22.61M | -28.31M |
| Selling & General & Admin | 83.46M | 79.8M | 107.65M | 106.63M | 105.44M | 104.16M | 95.62M | 31.7M | 6.87M | 6.01M |
| Research & Development | 3.85M | 5.3M | 15.26M | 25.32M | 23.38M | 20.78M | 10.1M | 16.83M | 15.31M | 22.16M |
| Other Expenses | n/a | n/a | -18.94M | -15.85M | -12.57M | -14.45M | -6.42M | -372K | n/a | n/a |
| Operating Expenses | 87.31M | 85.1M | 122.91M | 131.95M | 128.82M | 124.94M | 105.72M | 48.53M | 21.45M | 27.52M |
| Interest Expense | 20.06M | 19.53M | 16.84M | 15.97M | 13.01M | 9.62M | 9.23M | 910K | 3.52M | 819K |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 94.55M | 93.73M | 132.17M | 141.1M | 136.34M | 130.23M | 107.31M | 48.53M | 21.45M | 27.52M |
| Income Tax | n/a | n/a | 1.56M | -646K | -1.46M | -1.11M | 2.81M | -164K | 3.52M | 819K |
| Shares Outstanding (Basic) | 10.16B | 112.08M | 85.9M | 56.85M | 48.28M | 41.88M | 39.77M | 11M | 26.72M | 26.72M |
| Shares Outstanding (Diluted) | 10.16B | 112.08M | 85.9M | 56.85M | 48.28M | 41.88M | 39.77M | 11M | 26.72M | 26.72M |
| EPS (Basic) | -0.00 | -0.32 | -0.89 | -1.44 | -2.04 | -2.6 | -2.68 | -4.45 | 0.36 | -1.06 |
| EPS (Diluted) | -0.00 | -0.32 | -0.89 | -1.44 | -2.04 | -2.6 | -2.68 | -4.45 | 0.06 | -1.06 |
| EBITDA | -1.2M | -15.55M | -57.46M | -65.68M | -85.32M | -99.32M | -96.89M | -48.36M | 25.4M | -27.42M |
| Depreciation & Amortization | 15.12M | 402K | 532K | 645K | 1.45M | 1.11M | 535K | 164K | 83K | 75K |