ctrl K

AI Score

Unlock

Paycor HCM Inc. (PYCR)

AI Score

Unlock

22.45

0.00 (0.00%)

At close: Mar 28, 2025, 3:59 PM

22.42

-0.11%

After-hours: Mar 28, 2025, 05:54 PM EDT

Paycor HCM Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19
Revenue	654.95M	552.69M	429.39M	352.78M	327.91M	291.46M
Cost of Revenue	223.24M	187.14M	168.19M	154.49M	139.68M	195.08M
Gross Profit	431.71M	365.55M	261.2M	198.29M	188.23M	96.39M
Operating Income	-55.45M	-104.66M	-139.62M	-90.75M	-85.7M	-105.23M
Interest Income	n/a	4.64M	2.35M	1.82M	10.29M	2.15M
Pretax Income	-59.72M	-104.66M	-138.59M	-93.29M	-87.48M	-106.79M
Net Income	-58.94M	-93.22M	-108.02M	-72.48M	-67.3M	-103.44M
Selling & General & Admin	425.75M	415.94M	357.68M	251.6M	237.07M	160.5M
Research & Development	61.42M	54.26M	43.14M	36.02M	45.87M	41.12M
Other Expenses	n/a	4.63M	1.57M	-1.42M	9M	n/a
Operating Expenses	487.16M	470.21M	400.82M	287.62M	282.94M	201.62M
Interest Expense	4.68M	4.64M	541K	2.54M	1.78M	2.15M
Selling & Marketing Expenses	223.05M	212.09M	170.63M	106.12M	100M	87.14M
Cost & Expenses	710.4M	657.35M	569.01M	442.11M	422.62M	396.7M
Income Tax	-773K	-11.45M	-30.57M	-20.81M	-20.18M	-19.05M
Shares Outstanding (Basic)	177.67M	176.04M	172.64M	174.43M	174.08M	174.08M
Shares Outstanding (Diluted)	177.67M	176.04M	172.64M	174.43M	174.08M	174.08M
EPS (Basic)	-0.33	-0.53	-0.63	-0.42	-0.39	-0.59
EPS (Diluted)	-0.33	-0.53	-0.63	-0.42	-0.39	-0.59
EBITDA	86.09M	31.12M	23.89M	55.55M	47.51M	-13.89M
Depreciation & Amortization	141.13M	177.59M	161.94M	165.8M	133.22M	90.75M