Salem Media Group Inc.
(SALM) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
0.00
-100.00%
After-hours Dec 31, 1969, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
Revenue | 266.97M | 258.25M | 236.24M | 253.90M | 262.78M | 263.74M | 274.32M | 265.79M | 266.54M | 236.93M | 229.18M | 218.17M | 206.92M | 199.21M | 220.72M | 231.73M | 227.77M | 211.84M | 196.88M | 178.35M | 164.27M | 141.99M | 118.01M | 93.55M | 77.90M |
Cost of Revenue | 219.88M | 202.74M | 194.62M | 202.59M | 204.31M | 203.64M | 208.78M | 200.97M | 200.94M | 164.53M | 158.21M | 147.85M | 138.84M | 131.70M | 149.40M | 154.89M | 149.29M | 134.13M | 124.50M | 116.98M | 111.52M | 95.53M | 74.55M | 55.75M | 42.00M |
Gross Profit | 47.08M | 55.51M | 41.62M | 51.31M | 58.48M | 60.09M | 65.54M | 64.81M | 65.60M | 72.41M | 70.97M | 70.32M | 68.08M | 67.51M | 71.32M | 76.84M | 78.48M | 77.70M | 72.39M | 61.36M | 52.75M | 46.46M | 43.47M | 37.80M | 35.90M |
Operating Income | 15.91M | 25.32M | 11.36M | 19.60M | 16.97M | 22.97M | 28.08M | 33.02M | 28.62M | 34.53M | 30.49M | 42.00M | 36.56M | 7.60M | -32.22M | 39.77M | 57.89M | 43.69M | 38.46M | 30.13M | 24.62M | 1.40M | 6.50M | 10.53M | 13.90M |
Interest Income | 171.00K | 10.00K | 1K | 2.00K | 5.00K | 4.00K | 6.00K | 8.00K | 45.00K | 68.00K | 106.00K | 344.00K | 183.00K | 290.00K | 247.00K | 183.00K | 210.00K | 207.00K | 171.00K | 212.00K | 255.00K | 1.99M | 534.00K | n/a | 300.00K |
Pretax Income | -3.63M | 40.76M | -23.79M | -23.86M | -719.00K | 3.77M | 13.45M | 17.84M | 10.24M | -6.89M | 4.68M | 12.47M | 4.60M | -12.47M | -54.39M | 14.63M | 27.71M | 20.80M | 12.00M | -198.00K | -3.31M | 6.11M | 18.29M | -6.09M | -1.90M |
Net Income | -3.24M | 41.51M | -54.06M | -27.84M | -3.19M | 24.64M | 8.87M | 11.15M | 5.47M | -2.74M | 4.43M | 5.62M | 1.93M | -8.35M | -33.09M | 8.18M | 19.00M | 12.66M | 7.51M | -677.00K | 14.01M | 4.39M | 10.11M | -8.04M | -1.60M |
Selling & General & Admin | 18.56M | 17.48M | 16.19M | 15.94M | 15.69M | 16.25M | 14.99M | 15.15M | 17.09M | 21.43M | 18.89M | 17.50M | 16.61M | 14.01M | 20.04M | 22.31M | 24.04M | 19.61M | 17.48M | 16.09M | 14.39M | 13.77M | 10.46M | 8.51M | 7.40M |
Research & Development | n/a | 2.60M | 2.80M | 2.60M | 2.80M | 2.80M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 12.61M | 12.83M | 14.06M | 15.93M | -10.00K | -80.00K | 6.00K | 201.00K | 665.00K | 18.00K | 79.00K | 32.47M | 14.91M | 17.91M | 103.53M | 37.07M | 20.59M | 34.02M | 33.92M | 31.23M | 28.13M | 31.29M | 26.51M | 18.76M | 22.00M |
Operating Expenses | 31.17M | 30.31M | 30.25M | 31.87M | 33.91M | 33.22M | 32.27M | 32.89M | 35.92M | 36.69M | 33.54M | 32.47M | 31.52M | 59.91M | 103.53M | 37.07M | 20.59M | 34.02M | 33.92M | 31.23M | 28.13M | 45.07M | 36.97M | 27.27M | 22.00M |
Interest Expense | 13.06M | 15.80M | 16.07M | 17.50M | 18.33M | 16.71M | 14.94M | 15.43M | 15.99M | 16.89M | 24.91M | 27.66M | 30.30M | 20.08M | 22.38M | 25.49M | 26.34M | 22.56M | 19.93M | 23.47M | 27.16M | 26.54M | 17.45M | n/a | 15.90M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 251.05M | 233.05M | 224.87M | 234.46M | 238.22M | 236.86M | 241.05M | 233.86M | 236.86M | 201.22M | 191.74M | 180.32M | 170.36M | 191.61M | 252.94M | 191.96M | 169.88M | 168.15M | 158.42M | 148.22M | 139.65M | 140.59M | 111.51M | 83.02M | 64.00M |
Income Tax | -392.00K | -759.00K | 30.27M | 3.98M | 2.47M | -20.87M | 4.57M | 6.70M | 4.76M | -4.19M | 153.00K | 6.11M | 2.67M | -4.21M | -19.30M | 6.62M | 11.17M | 8.26M | 4.58M | 479.00K | -1.32M | 1.73M | 7.00M | -1.61M | -300.00K |
Shares Outstanding (Basic) | 26.97M | 26.89M | 26.63M | 26.50M | 26.18M | 26.07M | 25.67M | 25.43M | 25.34M | 24.54M | 24.58M | 24.48M | 24.09M | 23.80M | 23.67M | 23.79M | 24.22M | 25.74M | 25.22M | 23.49M | 23.47M | 23.46M | 23.46M | 20.07M | 16.66M |
Shares Outstanding (Diluted) | 27.21M | 27.30M | 26.68M | 26.50M | 26.18M | 26.44M | 26.03M | 25.89M | 26.08M | 24.94M | 24.99M | 24.68M | 24.65M | 23.80M | 23.67M | 23.79M | 24.22M | 25.79M | 25.37M | 23.49M | 23.58M | 23.52M | 23.47M | 20.07M | 16.66M |
EPS (Basic) | -0.12 | 1.54 | -2.03 | -1.05 | -0.12 | 0.94 | 0.34 | 0.43 | 0.21 | -0.11 | 0.18 | 0.23 | 0.08 | -0.35 | -1.4 | 0.34 | 0.78 | 0.49 | 0.29 | -0.03 | 0.60 | 0.18 | 0.43 | -0.4 | -0.1 |
EPS (Diluted) | -0.12 | 1.52 | -2.03 | -1.05 | -0.12 | 0.94 | 0.34 | 0.43 | 0.21 | -0.11 | 0.18 | 0.23 | 0.08 | -0.35 | -1.4 | 0.34 | 0.78 | 0.49 | 0.29 | -0.03 | 0.59 | 0.18 | 0.43 | -0.4 | -0.1 |
EBITDA | 22.04M | 38.15M | 25.42M | 9.57M | 35.84M | 43.76M | 45.66M | 51.02M | 49.22M | 25.26M | 44.23M | 55.10M | 51.40M | 22.73M | -15.49M | 56.11M | 73.93M | 58.05M | 52.75M | 43.77M | 37.11M | 35.63M | 33.87M | 29.29M | 28.50M |
Depreciation & Amortization | 12.61M | 12.83M | 14.06M | 15.93M | 18.23M | 16.96M | 17.28M | 17.74M | 18.82M | 15.26M | 14.65M | 14.97M | 14.65M | 15.12M | 28.20M | 16.34M | 16.39M | 14.02M | 13.92M | 13.90M | 13.05M | 32.37M | 26.51M | 18.76M | 14.60M |