(SAPMF)

AI Score

Unlock

2.19

0.32 (17.11%)

At close: Apr 22, 2025, 1:39 PM

Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	n/a	n/a	3.37B	3.05B	3.52B	3.02B	2.77B	2.58B	2.94B	2.86B	2.25B	1.94B	1.81B	1.86B	1.58B	1.62B	1.96B	1.71B	1.5B	2.17B	2.35B	2.23B	2.36B	2.16B	2.47B	2.26B	1.88B	1.92B	2.29B	2.28B	2.37B	2.26B	2.01B	2.61B	2.09B	2.84B
Cost of Revenue	n/a	n/a	2.58B	2.3B	2.77B	2.37B	2.11B	1.99B	3.02B	2.8B	1.82B	1.51B	2.6B	1.75B	1.73B	1.28B	1.01B	1.39B	1B	1.9B	1.79B	1.67B	1.77B	1.64B	1.66B	1.78B	1.42B	1.47B	1.84B	1.77B	1.85B	1.73B	1.88B	2.04B	1.57B	2.19B
Gross Profit	n/a	n/a	786M	750M	751M	649M	657M	594M	-79M	53M	422M	435M	-792M	112M	-143M	341M	950M	311M	499M	271M	558M	563M	592M	518M	810M	482M	462M	447M	450M	510M	521M	537M	131M	571M	518M	649M
Operating Income	n/a	n/a	152M	123M	155M	109M	110M	89M	4M	54M	127M	21M	-1.33B	-295M	-589M	-49M	-73M	-61M	-534M	-177M	54M	140M	144M	118M	-6M	117M	-161M	87M	-131M	133M	12M	112M	-1.98B	155M	58M	179M
Interest Income	n/a	n/a	19M	40M	26M	46M	2M	52M	1.01B	57M	1M	2M	1M	n/a	1M	5M	2M	n/a	n/a	n/a	40M	n/a	n/a	n/a	34M	n/a	1M	n/a	73M	n/a	3M	n/a	15M	n/a	4M	n/a
Pretax Income	n/a	n/a	101M	91M	129M	83M	81M	37M	-62M	-3M	9M	-65M	-1.37B	-312M	-629M	-90M	-79M	-99M	-551M	-245M	18M	87M	63M	60M	-61M	48M	-247M	44M	-195M	78M	-61M	72M	-2.01B	108M	29M	147M
Net Income	n/a	n/a	61M	57M	101M	44M	40M	n/a	-71M	-8M	-25M	-98M	-1.35B	-342M	-659M	-120M	-120M	-131M	-616M	-269M	-32M	30M	-7M	21M	-115M	-34M	-321M	-2M	-271M	53M	-157M	47M	-2.29B	60M	-8M	61M
Selling & General & Admin	n/a	n/a	494M	482M	467M	422M	438M	405M	-95M	-8M	210M	153M	352M	409M	401M	391M	398M	383M	408M	449M	443M	425M	136M	401M	417M	365M	375M	361M	516M	378M	422M	425M	1.15B	421M	-77M	77M
Research & Development	n/a	n/a	8M	6M	32M	n/a	8M	6M	12M	7M	7M	5M	13M	7M	n/a	n/a	13M	7M	8M	7M	14M	10M	8M	6M	14M	7M	6M	6M	12M	8M	6M	5M	9M	3M	3M	4M
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	371M	411M	n/a	2M	400M	1M	44M	11M	43M	1M	4M	2M	2M	1M	9M	n/a	4M	1M	13M	1M	2M	n/a	23M	5M	9M	n/a
Operating Expenses	n/a	n/a	666M	619M	648M	520M	574M	505M	-83M	-1M	371M	411M	454M	407M	400M	388M	399M	376M	409M	442M	444M	381M	436M	399M	418M	366M	376M	362M	386M	378M	429M	425M	412M	421M	479M	470M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	959M	57M	45M	34M	31M	32M	24M	31M	4M	38M	16M	60M	10M	53M	10M	54M	3M	43M	3M	43M	3M	55M	11M	41M	1M	45M	20M	35M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	29M
Cost & Expenses	n/a	n/a	3.25B	2.92B	3.42B	2.89B	2.68B	2.49B	2.93B	2.8B	2.19B	1.92B	3.06B	2.16B	2.13B	1.67B	1.41B	1.77B	1.41B	2.34B	2.24B	2.05B	2.21B	2.04B	2.08B	2.14B	1.8B	1.83B	2.22B	2.15B	2.28B	2.15B	2.29B	2.46B	2.05B	2.66B
Income Tax Expense	n/a	n/a	40M	34M	28M	39M	41M	37M	55M	31M	34M	33M	-20M	30M	30M	30M	37M	32M	52M	22M	24M	29M	47M	30M	36M	63M	55M	40M	66M	25M	89M	21M	278M	47M	73M	47M
Shares Outstanding (Basic)	1.96B	1.96B	1.97B	1.97B	2.08B	2B	2B	2B	2B	2B	211.86M	207.81M	207.81M	207.78M	208.66M	208.62M	208.62M	208.62M	207.55M	207.55M	209.21M	209.21M	209.2M	209.21M	209.2M	209.19M	209.19M	209.19M	209.17M	210.81M	210.81M	210.81M	210.81M	212.26M	212.26M	139.04M
Shares Outstanding (Diluted)	1.96B	1.96B	1.97B	1.97B	2B	2B	2B	2B	2B	2B	211.86M	207.81M	207.81M	207.78M	208.66M	208.62M	208.62M	208.62M	207.55M	207.55M	209.21M	209.21M	209.2M	209.21M	209.2M	209.19M	209.19M	209.19M	209.17M	210.81M	210.81M	210.81M	210.81M	212.26M	212.26M	139.04M
EPS (Basic)	0.05	0.03	0.03	0.03	0.05	0.02	0.02	n/a	-0.04	-0.00	-0.12	-0.47	-6.48	-1.65	-3.16	-0.58	-0.58	-0.63	-2.97	-1.3	-0.15	0.08	-0.03	0.05	-0.55	-0.16	-1.53	-0.01	-1.3	0.13	-0.74	0.12	-10.85	-4.91	-0.04	0.44
EPS (Diluted)	0.05	0.03	0.03	0.03	0.05	0.02	0.02	n/a	-0.04	-0.00	-0.12	-0.47	-6.48	-1.65	-3.16	-0.58	-0.58	-0.63	-2.97	-1.3	-0.15	0.08	-0.03	0.05	-0.55	-0.16	-1.53	-0.01	-1.3	0.13	-0.74	0.12	-10.85	-4.91	-0.04	0.44
EBITDA	n/a	n/a	182M	268M	157M	227M	161M	189M	1.01B	168M	139M	145M	-1.33B	-121M	-605M	58M	-75M	47M	-535M	-178M	268M	255M	231M	266M	202M	186M	62M	201M	-263M	133M	-50M	246M	-2.02B	-1.74B	267M	314M
EBIT	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	897M	54M	54M	-31M	-1.33B	-280M	-605M	-64M	-75M	-61M	-535M	-185M	-15M	140M	73M	114M	-89M	91M	-244M	87M	-263M	133M	-50M	113M	-2.02B	-1.74B	49M	145M
Depreciation & Amortization	n/a	n/a	30M	145M	2M	118M	51M	100M	114M	114M	85M	131M	-127M	159M	44M	97M	-525M	108M	70M	161M	137M	124M	150M	148M	-135M	115M	114M	114M	25M	131M	130M	134M	166M	173M	172M	172M