Vivid Seats Inc.

NASDAQ: SEATW · Real-Time Price · USD
0.20
0.00 (0.00%)
At close: Jun 09, 2025, 3:44 PM

Vivid Seats Cash Flow Statement

Financials in USD. Fiscal year is undefined.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
14.3M 74.54M 70.78M -19.13M
Depreciation & Amortization
44.24M 18M 7.73M 2.32M
Stock-Based Compensation
50.43M 27.61M 19.05M 6.05M
Other Working Capital
-40.51M 7.68M -48.66M 40.81M
Other Non-Cash Items
-4.98M 35.27M -2.42M 29.69M
Deferred Income Tax
1.25M -44.28M n/a 37.22M
Change in Working Capital
-53.01M 36.19M -80.77M 163.79M
Operating Cash Flow
53.92M 147.32M 14.38M 219.93M
Capital Expenditures
-4.23M -895K -15.41M -9.65M
Cash Acquisitions
n/a -206.87M -8K 301K
Purchase of Investments
n/a -6M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-22.52M -11.88M -11.85M -8.51M
Investing Cash Flow
-26.74M -225.64M -15.41M -9.35M
Debt Repayment
120.18M -3.03M -192.77M -485.12M
Common Stock Repurchased
-22.98M -20.09M -32.49M -236.03M
Dividend Paid
n/a n/a n/a -17.7M
Other Financial Acitivies
-11.12M -20.31M -11.21M 257.56M
Financial Cash Flow
86.08M -43.43M -236.48M -6.11M
Net Cash Flow
112.21M -119.86M -237.52M 204.47M
Free Cash Flow
49.7M 134.54M -1.03M 210.28M