(SJR)

AI Score

Unlock

30.18

0.27 (0.90%)

At close: Apr 03, 2023, 8:00 PM

Income Statement

Financials in CAD. Fiscal year is September - August.

Fiscal Year	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Nov 30, 2022	Aug 31, 2022	May 31, 2022	Feb 28, 2022	Nov 30, 2021	Aug 31, 2021	May 31, 2021	Feb 28, 2021	Nov 30, 2020	Aug 31, 2020	May 31, 2020	Feb 29, 2020	Nov 30, 2019	Aug 31, 2019	May 31, 2019	Feb 28, 2019	Nov 30, 2018	Aug 31, 2018	May 31, 2018	Feb 28, 2018	Nov 30, 2017	Aug 31, 2017	May 31, 2017	Feb 28, 2017	Nov 30, 2016	Aug 31, 2016	May 31, 2016	Feb 29, 2016	Nov 30, 2015
Revenue	5.43B	5.45B	5.47B	5.5B	5.53B	5.51B	5.48B	5.42B	5.39B	5.41B	5.41B	5.42B	5.38B	5.35B	5.33B	5.31B	5.35B	5.24B	5.15B	5.16B	5.11B	5.17B	5.23B	5.21B	5.05B	5.16B	5.2B	5.33B	5.52B
Cost of Revenue	2.25B	2.25B	1.68B	1.15B	589M	622M	1.2B	1.75B	2.36B	2.37B	2.44B	2.51B	2.5B	2.51B	2.47B	2.43B	2.5B	2.42B	2.38B	2.33B	2.21B	2.19B	2.16B	2.14B	2.05B	2.04B	2.04B	2.07B	2.17B
Gross Profit	3.19B	3.2B	3.79B	4.35B	4.94B	4.89B	4.28B	3.66B	3.04B	3.03B	2.96B	2.91B	2.87B	2.83B	2.86B	2.88B	2.85B	2.82B	2.77B	2.83B	2.9B	2.98B	3.07B	3.07B	3.01B	3.12B	3.16B	3.26B	3.35B
Operating Income	1.28B	1.31B	1.3B	1.3B	1.31B	1.27B	1.25B	1.2B	1.17B	1.16B	1.18B	1.15B	1.13B	1.13B	1.12B	1.14B	688M	631M	575M	525M	967M	1.01B	1.08B	1.13B	1.12B	1.25B	1.29B	1.42B	1.44B
Interest Income	8M	5M	4M	38M	38M	37M	36M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	984M	1.02B	1.02B	1.04B	1.07B	1.03B	1.01B	958M	878M	867M	887M	822M	826M	858M	887M	686M	253M	208M	152M	389M	811M	731M	728M	599M	554M	737M	925M	1.12B	1.18B
Net Income	736M	764M	847M	998M	1.02B	986M	909M	739M	689M	688M	680M	723M	711M	736M	769M	451M	132M	59M	340M	564M	875M	850M	523M	1.09B	1.1B	1.22B	1.34B	839M	846M
Selling & General & Admin	668M	667M	-1.09B	-529M	51M	40M	1.81B	1.23B	639M	643M	631M	655M	668M	673M	695M	707M	1.14B	1.18B	1.2B	1.27B	896M	929M	949M	918M	897M	912M	925M	931M	1B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.24B	1.23B	908M	600M	321M	19M	39M	50M	5M	4M	-13M	-22M	-7M	-4M	20M	23M	25M	29M	29M	46M	45M	-67M	-112M	-204M	-207M	-101M	-108M	-77M	-48M
Operating Expenses	1.91B	1.89B	125M	686M	1.26B	1.26B	3.03B	2.45B	1.86B	1.86B	1.79B	1.77B	1.75B	1.71B	1.74B	1.74B	2.16B	2.19B	2.2B	2.3B	1.94B	1.97B	1.99B	1.94B	1.89B	1.88B	1.86B	1.84B	1.91B
Interest Expense	266M	265M	267M	266M	268M	268M	275M	275M	276M	281M	272M	267M	267M	258M	256M	254M	249M	248M	247M	261M	273M	285M	295M	300M	302M	302M	301M	292M	287M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	4.15B	4.14B	4.16B	4.19B	4.21B	4.24B	4.23B	4.21B	4.21B	4.23B	4.23B	4.28B	4.25B	4.23B	4.21B	4.17B	4.66B	4.61B	4.57B	4.63B	4.14B	4.16B	4.16B	4.08B	3.93B	3.91B	3.9B	3.91B	4.08B
Income Tax Expense	248M	257M	174M	41M	55M	46M	104M	219M	189M	179M	207M	97M	113M	120M	116M	235M	121M	143M	138M	120M	231M	182M	184M	161M	147M	201M	257M	297M	310M
Shares Outstanding (Basic)	499M	501M	499M	499M	499M	n/a	499M	505M	513M	n/a	513M	516M	518M	515M	512M	510M	507M	505M	503M	500M	498M	495M	492M	489M	487M	485M	482M	477M	480M
Shares Outstanding (Diluted)	501M	501M	501M	501M	501M	n/a	501M	505M	513M	n/a	513M	516M	518M	515M	512M	510M	508M	506M	504M	501M	499M	496M	493M	490M	488M	486M	483M	478M	481M
EPS (Basic)	1.48	1.53	1.19	1.49	1.53	1.45	1.45	1.09	0.98	0.98	1.30	1.39	1.37	1.42	1.49	0.87	0.24	0.10	0.68	1.13	1.76	1.72	1.06	2.23	2.25	2.50	2.76	1.74	1.76
EPS (Diluted)	1.48	1.53	1.19	1.48	1.52	1.44	1.44	1.09	0.98	0.98	1.30	1.39	1.37	1.42	1.49	0.87	0.24	0.10	0.67	1.12	1.75	1.71	1.06	2.23	2.25	2.50	2.76	1.74	1.76
EBITDA	2.53B	2.54B	2.52B	2.55B	2.58B	2.54B	2.55B	2.49B	2.41B	2.4B	2.32B	2.14B	2.11B	2.09B	2.14B	1.97B	1.52B	1.47B	1.4B	1.68B	2.13B	2.06B	2.07B	1.96B	1.89B	2.04B	2.05B	2.19B	2.23B
EBIT	1.25B	1.29B	1.35B	1.4B	1.51B	1.53B	1.52B	1.49B	1.41B	1.41B	1.43B	1.37B	1.37B	1.39B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	1.25B	1.23B	1.22B	1.21B	1.21B	1.22B	1.22B	1.22B	1.22B	1.22B	1.16B	1.12B	1.08B	1.04B	1.05B	1.03B	1.02B	1.01B	1B	1.03B	1.04B	1.04B	1.05B	1.03B	993M	968M	941M	912M	909M