SaverOne 2014 Ltd
0.03
0.00 (3.45%)
At close: Jan 15, 2025, 9:47 AM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18
Net Income -33.84M -24.96M -26.49M -13.57M -9.45M -11.56M
Depreciation & Amortization 523.00K 507.00K 459.00K 203.00K 23.00K 14.00K
Stock-Based Compensation 978.00K 1.16M 3.35M 4.39M 211.00K 177.00K
Other Working Capital -1.32M -1.01M 1.15M 724.00K 93.00K 535.00K
Other Non-Cash Items 1.15M -3.27M -152.00K -691.00K -171.00K 29.00K
Deferred Income Tax -1.35M n/a n/a -3.24M 1.19M 2.66M
Change in Working Capital -2.49M -1.80M -298.00K 539.00K -189.00K 855.00K
Operating Cash Flow -35.02M -28.37M -23.13M -12.36M -8.39M -7.83M
Capital Expenditures -128.00K -62.00K -144.00K -121.00K -33.00K -20.00K
Acquisitions n/a n/a n/a n/a n/a n/a
Purchase of Investments n/a -5.06M -5.01M n/a n/a n/a
Sales Maturities Of Investments n/a n/a n/a n/a n/a n/a
Other Investing Acitivies 10.07M n/a -41.00K -110.00K -20.00K 90.00K
Investing Cash Flow 9.94M -5.12M -5.20M -231.00K -53.00K 70.00K
Debt Repayment 2.38M -467.00K -440.00K -143.00K n/a -388.00K
Common Stock Repurchased n/a n/a n/a n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a
Other Financial Acitivies n/a 5.14M -171.00K 1.54M 8.17M 6.55M
Financial Cash Flow 22.49M 41.97M -611.00K 50.11M 8.28M 6.16M
Net Cash Flow -2.13M 10.56M -28.94M 37.52M -164.00K -1.60M
Free Cash Flow -35.15M -28.43M -23.28M -12.48M -8.42M -7.85M