Solvay SA (SVYSF)

AI Score

Unlock

35.90

0.90 (2.57%)

At close: Apr 23, 2025, 11:30 AM

Solvay SA Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	5.13B	5.22B	7B	9.12B	11.43B	14B	15.38B	15.99B	16.07B	15.44B	13.9B	12.52B	11.44B	10.58B	9.98B	9.63B	9.71B	10.01B	10.51B	11.05B	11.23B	11.35B	11.41B	11.35B	11.3B	11.23B	11.04B	11B	11.03B	10.52B	10.36B	10.39B	10.38B	10.8B	11.15B	11.11B
Cost of Revenue	3.98B	4.08B	5.24B	6.66B	8.16B	10.04B	11.2B	11.75B	12.04B	11.67B	10.49B	9.44B	8.51B	7.71B	7.27B	7.13B	7.21B	7.45B	7.81B	8.1B	8.24B	8.35B	8.37B	8.29B	8.26B	8.16B	7.99B	7.94B	7.95B	7.55B	7.41B	7.46B	7.5B	7.91B	8.27B	8.32B
Gross Profit	1.15B	1.14B	1.76B	2.47B	3.27B	3.96B	4.18B	4.23B	4.03B	3.77B	3.4B	3.08B	2.93B	2.86B	2.71B	2.5B	2.51B	2.56B	2.7B	2.95B	2.98B	3B	3.04B	3.06B	3.04B	3.07B	3.04B	3.06B	3.09B	2.96B	2.95B	2.93B	2.87B	2.89B	2.87B	2.79B
Operating Income	484M	472M	866M	1.27B	1.71B	2.08B	2.39B	2.76B	2.62B	2.4B	2.07B	1.5B	1.37B	1.31B	1.16B	911M	859M	862M	957M	1.17B	1.17B	1.19B	1.2B	1.23B	1.22B	1.22B	1.06B	1.07B	1.07B	1.04B	1.17B	1.06B	961M	803M	799M	813M
Interest Income	25M	25M	35M	44M	51M	65M	81M	72M	64M	57M	30M	27M	26M	9M	8M	8M	9M	10M	13M	15M	15M	16M	15M	14M	14M	14M	13M	13M	15M	15M	14M	14M	12M	12M	12M	12M
Pretax Income	307M	121M	412M	501M	741M	1.22B	1.43B	2.08B	2.15B	2.14B	1.84B	1.25B	935M	726M	724M	-941M	-844M	-829M	-1.61B	55M	74M	116M	932M	924M	792M	733M	578M	557M	678M	614M	717M	725M	490M	472M	429M	367M
Net Income	223M	1.62B	1.82B	1.95B	2.09B	1.07B	1.3B	1.81B	1.9B	1.86B	1.66B	1.18B	947M	658M	655M	-1.11B	-962M	-1.03B	-1.67B	140M	119M	362M	1.03B	997M	878M	895M	797M	935M	1.06B	1.04B	1.03B	841M	621M	414M	341M	281M
Selling & General & Admin	417M	443M	647M	889M	1.12B	1.35B	1.39B	1.41B	1.41B	1.39B	1.34B	1.27B	1.23B	1.21B	1.19B	1.17B	1.21B	1.23B	1.26B	1.32B	1.33B	1.35B	1.38B	1.39B	1.38B	1.4B	1.4B	1.41B	1.44B	1.42B	1.41B	1.41B	1.41B	1.4B	1.4B	1.37B
Research & Development	35M	41M	121M	207M	296M	375M	384M	375M	357M	349M	323M	310M	325M	316M	315M	316M	300M	309M	314M	322M	323M	316M	316M	306M	297M	298M	288M	288M	290M	285M	287M	292M	297M	294M	293M	288M
Other Expenses	189M	159M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-23M	-35M	-65M	-111M	-96M	-86M	-53M	-58M	84M	84M	70M	54M	61M	n/a	-33M	-59M	-148M	-132M	-123M
Operating Expenses	641M	643M	831M	1.18B	1.57B	1.95B	1.97B	1.65B	1.59B	1.49B	1.39B	1.62B	1.56B	1.57B	1.57B	1.6B	1.66B	1.67B	1.72B	1.76B	1.78B	1.79B	1.82B	1.82B	1.75B	1.96B	1.96B	1.96B	1.99B	1.99B	1.93B	1.93B	1.94B	1.8B	1.8B	1.76B
Interest Expense	130M	110M	122M	123M	134M	159M	142M	133M	124M	122M	123M	124M	124M	161M	173M	185M	183M	182M	194M	216M	245M	242M	236M	214M	208M	222M	235M	252M	268M	265M	272M	287M	301M	266M	240M	213M
Selling & Marketing Expenses	92M	-119M	-49M	34M	100M	354M	350M	328M	316M	327M	307M	293M	288M	289M	290M	297M	313M	331M	352M	373M	382M	382M	383M	378M	373M	277M	523M	430M	339M	339M	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	4.62B	4.72B	6.07B	7.83B	9.73B	11.98B	13.16B	13.4B	13.63B	13.16B	11.88B	11.06B	10.07B	9.28B	8.84B	8.73B	8.87B	9.12B	9.53B	9.86B	10.03B	10.14B	10.2B	10.11B	10.01B	10.12B	9.95B	9.9B	9.94B	9.54B	9.33B	9.39B	9.45B	9.71B	10.07B	10.08B
Income Tax Expense	87M	209M	293M	255M	342M	131M	107M	252M	217M	299M	239M	163M	109M	149M	142M	225M	247M	352M	228M	148M	154M	-34M	129M	102M	61M	-103M	-237M	-222M	-198M	-156M	-43M	-38M	-81M	-24M	3M	7M
Shares Outstanding (Basic)	104.47M	104.09M	106.35M	105.11M	104.7M	104.09M	104M	103.86M	103.76M	103.75M	103.75M	103.71M	103.58M	103.62M	103.58M	103.28M	103.1M	103.07M	103.07M	103.31M	103.25M	103.06M	103.17M	103.22M	103.2M	103.28M	103.28M	103.35M	102.65M	103.41M	103.34M	103.24M	103.66M	103.16M	103.38M	100M
Shares Outstanding (Diluted)	105.46M	105.2M	106.61M	106.2M	105.27M	105.26M	105.18M	105M	104.93M	103.87M	103.91M	103.9M	103.82M	103.66M	103.89M	103.45M	103.18M	103.07M	103.07M	103.42M	103.56M	103.23M	103.45M	103.54M	103.47M	103.78M	103.81M	103.92M	18K	104.22M	104.09M	103.89M	67.38K	103.54M	103.54M	100M
EPS (Basic)	2.12	15.48	17.41	18.67	20.02	10.34	12.57	17.48	18.36	17.92	16.05	11.39	9.15	6.37	6.34	-10.74	-9.34	-10.01	-16.21	1.34	1.14	3.50	9.94	9.65	8.49	9.03	8.08	9.42	10.65	10.17	10.15	8.28	6.15	4.06	3.59	3.30
EPS (Diluted)	2.10	15.40	17.31	18.55	19.88	10.23	12.47	17.38	18.28	17.88	16.02	11.38	9.15	6.36	6.33	-10.75	-9.35	-10.01	-16.2	1.34	1.13	3.48	9.90	9.61	8.45	9.02	8.07	9.40	10.62	10.12	10.10	8.24	6.13	4.04	3.57	3.28
EBITDA	813M	251M	700M	914M	1.52B	2.51B	2.86B	3.58B	3.4B	3.25B	2.89B	2.31B	2.22B	2.19B	2.07B	1.86B	1.82B	1.92B	2.05B	2.25B	2.27B	2.23B	2.22B	2.25B	2.22B	2.07B	2.15B	2.11B	2.1B	1.94B	1.9B	1.9B	1.98B	2.05B	1.86B	1.76B
EBIT	451M	-316M	-13M	68M	-86M	980M	1.17B	1.83B	2.27B	2.31B	2.06B	1.51B	1.22B	997M	960M	-726M	-661M	-647M	-1.41B	271M	319M	358M	1.17B	1.14B	1B	955M	813M	809M	946M	879M	989M	1.01B	791M	738M	669M	580M
Depreciation & Amortization	362M	446M	592M	725M	873M	922M	936M	934M	922M	872M	837M	827M	849M	905M	881M	2.41B	2.42B	2.5B	3.39B	1.91B	1.91B	1.82B	970M	950M	944M	841M	959M	1.01B	1.02B	930M	910M	885M	1.04B	1.17B	1.04B	1.04B