Suzuki Motor Corporation (SZKMF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Suzuki Motor Corporation

OTC: SZKMF · Real-Time Price · USD
15.47
0.15 (1.00%)
At close: Oct 03, 2025, 3:51 PM
15.32
-0.97%
After-hours: Oct 01, 2025, 08:00 PM EDT

Suzuki Motor Cash Flow Statement

Financials in JPY. Fiscal year is April - March.
Fiscal Year Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 30, 2025 Dec 30, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020
Net Income
102.03B 104.35B 94.25B 103.22B 114.23B 128.1B 68.76B 62.29B 108.35B 81.88B 106.64B 102.61B 89.9B 61.57B 55.82B 28.05B 128.84B 71.24B 89.68B 81.02B -865M
Depreciation & Amortization
64.14B 66.15B 62.27B 59.5B 61.93B 55.06B 49.64B 50.15B 42.36B 50.84B 48.33B 39.83B 38.29B 55.57B 40.06B 31.55B 34.32B 39.76B 36.08B 30.44B 30.26B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-50.47B 61.87B -50.85B -2.5B -33.97B 90.72B -51.13B 13.85B -30.57B 23.26B -14.63B 751M 3.65B -10.63B -34.55B -38.87B -21.22B 2.55B 24.56B 101.21B -105.53B
Other Non-Cash Items
-35.07B 11.97B 1.65B 102.61B -61.85B 3.47B 3.44B 46.91B -58.99B -2.02B -88.64B -30.63B -80.24B -55.11B -19.51B 31.87B -76.02B 12.63B -14.44B 9.71B -15B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-67.12B 5.45B -11.7B -28.45B -15.81B 65.66B -124.21B 28.24B -83.17B 20.06B -73.72B -42.6B 26.09B -26.17B -38.75B -28.09B -2.74B 22.2B -5.06B 118.2B -90.41B
Operating Cash Flow
63.98B 187.92B 146.48B 236.88B 98.5B 252.28B -2.37B 187.58B 8.56B 150.76B -7.39B 69.22B 74.04B 35.85B 37.62B 63.39B 84.4B 145.82B 106.26B 239.36B -76.01B
Capital Expenditures
-100.8B -85.89B -85.66B -85.23B -87.92B -93.03B -73.26B -75.58B -63.82B -69.64B -62.65B -52.96B -73.03B -58.84B -48.48B -40.48B -42.67B -44.9B -41.55B -49.61B -35.65B
Cash Acquisitions
n/a n/a n/a n/a n/a 6.16B -2M 1M n/a 1.18B 949M 71M 530M -929M -779M 1.23B 22.95B n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a -235.88B -402.08B -413.25B -411.81B -161.28B -123.27B -307.93B -392.15B -331.15B -331.47B -240.46B -210.91B -211.53B -393.35B -89.62B -86.45B -120.17B
Sales Maturities Of Investments
n/a n/a n/a n/a 304.85B 383.9B 413.19B 323.61B 189.9B 173.48B 400.87B 340.57B 345.6B 380.5B 218.62B 331.89B 156.91B 258.65B 84.31B 87.31B 130.81B
Other Investing Acitivies
73.46B -4.88B -166.39B -25.26B -3.35B -2.12B -28.66B -24.99B -747M -126.89B -56.22B 33.7B -3.73B -23.85B -3.39B -97B 68.56B 87.54B -10B -51.85B 41.55B
Investing Cash Flow
-27.34B -90.77B -252.04B -110.49B -22.3B -107.16B -101.98B -188.78B -35.94B -145.14B -24.99B -70.76B -61.78B -34.59B -73.71B -16.49B -28.73B -92.06B -56.86B -100.6B 16.53B
Debt Repayment
22B 1.1B -19.81B 6.35B -4.16B 880M 979M 4.11B -5.06B 389M 30.39B -3.88B 11.56B -61.44B -6.81B -26.67B -3.07B -21.48B -11.48B -35.14B 426.4B
Common Stock Repurchased
n/a n/a -1M n/a n/a -1M -1M -14.91B -5.09B n/a n/a n/a n/a n/a n/a n/a n/a 2.97B n/a n/a n/a
Dividend Paid
-40.53B 12M -38.6B 9M -32.32B -7M -26.54B -8M -24.31B -7M -24.3B -9M -22.35B -3M -21.86B -10M -25.74B -5M -17.96B -9M -23.3B
Other Financial Acitivies
-15.58B -31.01B 3.1B -46.29B -24.36B -1.27B 8.32B -18.1B -229M -1.9B 1M -2.43B 44.06B -75M -120M -8.7B -158M -65M -3.05B -11.3B -2M
Financial Cash Flow
-34.11B -29.9B -55.3B -39.94B -60.84B -403M -17.24B -28.89B -34.69B -1.5B 6.1B -6.3B 33.28B -61.51B -28.79B -35.36B -28.97B -21.54B -32.49B -46.43B 403.09B
Net Cash Flow
n/a n/a n/a n/a 51.58B 165.01B -134.35B 3.04B -32.2B 8.13B -43.04B -4.41B 63.46B -41.71B -58.96B 8.73B 25.55B 45.16B 18.98B 93.03B 346.83B
Free Cash Flow
-36.81B 102.03B 60.82B 151.65B 10.59B 159.26B -75.64B 112B -55.26B 81.12B -70.04B 16.26B 1.01B -22.99B -10.87B 22.91B 41.73B 100.92B 64.71B 189.76B -111.66B