USA Rare Earth Inc

NASDAQ: USARW · Real-Time Price · USD
6.19
-0.32 (-4.92%)
At close: Aug 15, 2025, 3:59 PM
6.46
4.36%
After-hours: Aug 15, 2025, 07:12 PM EDT

USA Rare Earth Inc Cash Flow Statement

Financials in USD. Fiscal year is undefined.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023
Net Income
51.68M 17.4M -2.01M -2.82M -4.67M -6.34M 12.28M
Depreciation & Amortization
65K n/a 91K 98K 168K 259K 157K
Stock-Based Compensation
1.28M n/a 158K -315K 349K 311K 299K
Other Working Capital
-1.53M 3.03M -220K -124K -960K 1.33M 273K
Other Non-Cash Items
-60.22M -12.34M -80K -179K 82K 533K -17.07M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.14M 3.03M 629K -829K -160K 1.26M -835K
Operating Cash Flow
-10.33M 8.09M -1.21M -4.04M -4.23M -3.97M -5.17M
Capital Expenditures
-3.05M n/a -1.41M -36K -1.02M -281K n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 249.39M n/a n/a n/a n/a n/a
Investing Cash Flow
-3.05M 249.39M -1.41M -36K -1.02M -281K 628K
Debt Repayment
n/a 1.2M n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -246.38M -58K n/a n/a -129K -62K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.28M 3.14M -28.57M -167K -405K -6.84M -5.28M
Financial Cash Flow
19.97M -267.54M 22.32M -167K -405K 6.84M 7.28M
Net Cash Flow
6.59M -22.99M 19.69M -4.25M -5.66M 2.58M 2.73M
Free Cash Flow
-13.38M 10.56M -2.62M -4.08M -5.25M -4.25M -4.55M