VMware Inc.

NYSE: VMW · Real-Time Price · USD
142.48
-7.43 (-4.96%)
At close: Nov 21, 2023, 10:00 PM

VMware Cash Flow Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year FY 2023 FY 2022 FY 2021
Period Ending Feb 3, 2023 Jan 28, 2022 Jan 29, 2021
Net Income
1.31B 1.82B 2.06B
Depreciation & Amortization
1.23B 1.11B 1.02B
Stock-Based Compensation
1.29B 1.07B 1.12B
Other Working Capital
859M 649M 1.03B
Other Non-Cash Items
1M 64M -141M
Deferred Income Tax
-218M -80M -152M
Change in Working Capital
679M 368M 497M
Operating Cash Flow
4.3B 4.36B 4.41B
Capital Expenditures
-450M -386M -329M
Cash Acquisitions
-17M -23M -409M
Purchase of Investments
-11M -11M -29M
Sales Maturities Of Investments
20M 77M 26M
Other Investing Acitivies
91M 14M 28M
Investing Cash Flow
-367M -329M -713M
Debt Repayment
n/a n/a n/a
Common Stock Repurchased
-464M -1.55B -1.36B
Dividend Paid
n/a -11.5B n/a
Other Financial Acitivies
-2.47B 6.36B -1.96B
Financial Cash Flow
-2.47B -5.13B -1.96B
Net Cash Flow
1.46B -1.11B 1.74B
Free Cash Flow
3.85B 3.97B 4.08B