Watchlist Price Alert

VMware Inc. (VMW)

NYSE: VMW · Real-Time Price · USD

142.48

-7.43 (-4.96%)

Nov 21, 2023, 9:00 PM - Market open

VMware Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Aug 4, 2023	May 5, 2023	Feb 3, 2023	Oct 28, 2022	Jul 29, 2022	Apr 29, 2022	Jan 28, 2022	Oct 29, 2021	Jul 30, 2021	Apr 30, 2021	Jan 29, 2021	Oct 30, 2020	Jul 31, 2020	May 1, 2020	Jan 31, 2020	Nov 1, 2019	Aug 2, 2019	May 3, 2019	Feb 1, 2019	Nov 2, 2018	Aug 3, 2018	May 4, 2018	Feb 2, 2018	Nov 3, 2017	Aug 4, 2017	May 5, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015	Mar 31, 2015
Revenue	13.61B	13.54B	13.35B	13.17B	13.14B	12.95B	12.85B	12.61B	12.29B	12.03B	11.77B	12.12B	11.71B	11.28B	10.81B	9.75B	9.5B	9.23B	8.97B	8.69B	8.47B	8.19B	7.92B	7.64B	7.45B	7.24B	7.09B	6.93B	6.82B	6.65B	6.57B	6.41B	6.25B	6.18B
Cost of Revenue	2.56B	2.52B	2.48B	2.43B	2.39B	2.34B	2.27B	2.22B	2.16B	2.09B	2.04B	2.19B	2.05B	1.93B	1.8B	1.44B	1.37B	1.31B	1.26B	1.22B	1.18B	1.15B	1.14B	1.11B	1.1B	1.09B	1.05B	1.04B	1.04B	1.03B	1.02B	1.01B	990M	958M
Gross Profit	11.05B	11.01B	10.87B	10.73B	10.76B	10.6B	10.58B	10.39B	10.13B	9.94B	9.72B	9.93B	9.66B	9.35B	9.01B	8.31B	8.12B	7.92B	7.71B	7.47B	7.29B	7.05B	6.78B	6.53B	6.35B	6.15B	6.04B	5.88B	5.79B	5.62B	5.55B	5.4B	5.26B	5.23B
Operating Income	3.1B	3.12B	2.56B	2.15B	2.28B	2.24B	2.39B	2.56B	2.46B	2.47B	2.33B	1.71B	1.68B	1.63B	1.59B	1.93B	2B	1.99B	1.96B	1.94B	1.94B	1.8B	1.69B	1.58B	1.5B	1.49B	1.44B	1.34B	1.29B	1.17B	1.2B	1.09B	1.01B	1B
Interest Income	62M	57M	57M	57M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.84B	1.76B	1.79B	1.79B	1.93B	1.93B	2.08B	2.39B	2.48B	2.5B	2.38B	1.65B	1.76B	1.27B	1.44B	1.8B	1.48B	2.25B	2.88B	2.96B	3.08B	2.72B	1.8B	1.68B	1.6B	1.53B	1.47B	1.38B	1.31B	1.19B	1.21B	1.12B	1.04B	1.02B
Net Income	1.43B	1.3B	1.31B	1.41B	1.57B	1.64B	1.82B	2.02B	2.06B	2.1B	2.06B	1.59B	1.77B	6.25B	6.37B	6.55B	6.27B	1.99B	2.42B	1.48B	1.59B	1.28B	569M	1.45B	1.33B	1.26B	1.19B	1.12B	1.05B	962M	997M	950M	888M	883M
Selling & General & Admin	5.64B	5.61B	5.43B	5.36B	5.32B	5.24B	5.13B	4.78B	4.61B	4.51B	4.48B	5.44B	5.34B	5.17B	4.97B	4.07B	3.89B	3.77B	3.68B	3.54B	3.43B	3.38B	3.25B	3.17B	3.13B	3.05B	3.05B	3.04B	3.05B	3.05B	3.03B	3.01B	2.95B	2.93B
Research & Development	3.42B	3.39B	3.32B	3.21B	3.15B	3.12B	3.06B	3.01B	2.96B	2.86B	2.82B	2.91B	2.78B	2.65B	2.52B	2.21B	2.13B	2.06B	1.98B	1.89B	1.84B	1.79B	1.75B	1.69B	1.63B	1.57B	1.5B	1.45B	1.39B	1.35B	1.3B	1.26B	1.26B	1.25B
Other Expenses	96M	57M	41M	-43M	-17M	6M	-7M	-1M	164M	176M	193M	196M	282M	-235M	-84M	-126M	-569M	173M	807M	854M	1.03B	843M	68M	45M	39M	-10M	-15M	-5M	-4M	-5M	-6M	3M	8M	7M
Operating Expenses	9.14B	9.08B	8.84B	8.58B	8.47B	8.37B	8.19B	7.79B	7.57B	7.37B	7.29B	8.35B	8.12B	7.82B	7.49B	6.28B	6.02B	5.83B	5.66B	5.43B	5.27B	5.17B	5B	4.86B	4.76B	4.62B	4.55B	4.49B	4.44B	4.4B	4.33B	4.27B	4.21B	4.18B
Interest Expense	319M	314M	305M	301M	298M	273M	252M	221M	199M	205M	204M	198M	186M	165M	150M	141M	134M	134M	134M	134M	129M	102M	75M	48M	27M	27M	27M	27M	27M	27M	26M	26M	26M	26M
Selling & Marketing Expenses	4.46B	4.44B	4.39B	4.29B	4.22B	4.16B	4.07B	3.98B	3.88B	3.75B	3.71B	4B	3.92B	3.82B	3.68B	3.21B	3.09B	2.99B	2.92B	2.84B	2.74B	2.71B	2.59B	2.51B	2.47B	2.38B	2.36B	2.32B	2.31B	2.3B	2.27B	2.25B	2.22B	2.2B
Cost & Expenses	2.32B	2.22B	6.58B	11.01B	10.86B	10.71B	10.46B	10.01B	9.73B	9.46B	9.34B	10.54B	10.18B	9.75B	9.29B	7.72B	7.39B	7.14B	6.91B	6.65B	6.46B	6.32B	6.14B	5.97B	5.86B	5.71B	5.6B	5.53B	5.48B	5.42B	5.35B	5.28B	5.2B	5.14B
Income Tax Expense	419M	467M	478M	381M	352M	289M	264M	363M	424M	403M	324M	78M	3M	-4.97B	-4.92B	-4.76B	-4.79B	263M	461M	1.48B	1.49B	1.44B	1.23B	232M	275M	274M	287M	258M	259M	228M	215M	167M	148M	142M
Shares Outstanding (Basic)	430.39M	428.19M	425.81M	423.99M	422M	420.59M	421.76M	419.46M	419.36M	420.79M	420.09M	420.86M	421.7M	419.57M	417.23M	416.39M	416.98M	417.64M	410.28M	412.35M	412.82M	404.97M	399.19M	411.46M	408.4M	408.43M	412.06M	421.7M	425.11M	423.68M	422.84M	422.33M	424.17M	427.96M
Shares Outstanding (Diluted)	434.09M	431.58M	429.81M	427.78M	424.13M	424.56M	422.98M	423.4M	423.71M	422.04M	424.6M	425.49M	423.05M	421.51M	424.93M	423.96M	425.26M	426.97M	416.45M	414.48M	413.29M	411.35M	403.38M	413.01M	414.29M	415.25M	424.44M	425.33M	427.42M	424.18M	422.86M	426.67M	430M	435.56M
EPS (Basic)	3.33	3.04	3.09	3.32	3.73	3.89	4.33	4.82	4.90	4.98	4.89	3.78	3.73	15.39	15.38	13.95	13.79	2.65	4.07	3.63	3.78	3.19	1.46	3.63	3.42	3.05	2.83	2.65	2.50	2.29	2.37	2.24	2.08	2.06
EPS (Diluted)	3.32	3.04	3.09	3.32	3.72	3.87	4.31	4.78	4.86	4.95	4.86	3.76	3.70	15.11	15.08	13.66	13.51	2.60	4.00	3.57	3.72	3.14	1.44	3.57	3.36	3.00	2.79	2.63	2.48	2.26	2.33	2.20	2.05	2.03
EBITDA	3.13B	3.09B	3.13B	3.26B	3.38B	3.33B	3.44B	3.7B	3.79B	3.79B	3.65B	3.04B	3.01B	2.41B	2.48B	2.61B	2.21B	2.91B	3.5B	3.45B	3.52B	3.13B	2.18B	2.05B	1.96B	1.87B	1.82B	1.74B	1.69B	1.57B	1.55B	1.46B	1.39B	1.39B
EBIT	2.03B	1.94B	2.06B	2.16B	2.29B	2.27B	2.41B	2.83B	2.9B	2.92B	2.81B	1.69B	1.79B	1.28B	1.44B	2.79B	2.46B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	12M	-35M	574M	1.11B	1.1B	1.09B	1.06B	1.09B	1.05B	1.04B	1.04B	1.1B	1.03B	941M	873M	674M	642M	615M	597M	572M	495M	511M	495M	463M	461M	381M	381M	399M	400M	395M	351M	369M	384M	382M