VMware Inc. (VMW)
NYSE: VMW
· Real-Time Price · USD
142.48
-7.43 (-4.96%)
At close: Nov 21, 2023, 10:00 PM
VMware Income Statement
Financials in USD. Fiscal
year is
February - January.
| Fiscal Year | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Aug 4, 2023 | May 5, 2023 | Feb 3, 2023 | Oct 28, 2022 | Jul 29, 2022 | Apr 29, 2022 | Jan 28, 2022 | Oct 29, 2021 | Jul 30, 2021 | Apr 30, 2021 | Jan 29, 2021 | Oct 30, 2020 | Jul 31, 2020 | May 1, 2020 |
Revenue | 13.61B | 13.54B | 13.35B | 13.17B | 13.14B | 12.95B | 12.85B | 12.61B | 12.29B | 12.03B | 11.77B | 12.12B | 11.71B | 11.28B |
Cost of Revenue | 2.56B | 2.52B | 2.48B | 2.43B | 2.39B | 2.34B | 2.27B | 2.22B | 2.16B | 2.09B | 2.04B | 2.19B | 2.05B | 1.93B |
Gross Profit | 11.05B | 11.01B | 10.87B | 10.73B | 10.76B | 10.6B | 10.58B | 10.39B | 10.13B | 9.94B | 9.72B | 9.93B | 9.66B | 9.35B |
Operating Income | 3.1B | 3.12B | 2.56B | 2.15B | 2.28B | 2.24B | 2.39B | 2.56B | 2.46B | 2.47B | 2.33B | 1.71B | 1.68B | 1.63B |
Interest Income | 62M | 57M | 57M | 57M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.84B | 1.76B | 1.79B | 1.79B | 1.93B | 1.93B | 2.08B | 2.39B | 2.48B | 2.5B | 2.38B | 1.65B | 1.76B | 1.27B |
Net Income | 1.43B | 1.3B | 1.31B | 1.41B | 1.57B | 1.64B | 1.82B | 2.02B | 2.06B | 2.1B | 2.06B | 1.59B | 1.77B | 6.25B |
Selling & General & Admin | 5.64B | 5.61B | 5.43B | 5.36B | 5.32B | 5.24B | 5.13B | 4.78B | 4.61B | 4.51B | 4.48B | 5.44B | 5.34B | 5.17B |
Research & Development | 3.42B | 3.39B | 3.32B | 3.21B | 3.15B | 3.12B | 3.06B | 3.01B | 2.96B | 2.86B | 2.82B | 2.91B | 2.78B | 2.65B |
Other Expenses | 96M | 57M | 41M | -43M | -17M | 6M | 16M | 22M | 10M | 22M | 16M | 19M | 19M | 4M |
Operating Expenses | 9.14B | 9.08B | 8.84B | 8.58B | 8.47B | 8.37B | 8.19B | 7.79B | 7.57B | 7.37B | 7.29B | 8.35B | 8.12B | 7.82B |
Interest Expense | 319M | 314M | 305M | 301M | 298M | 273M | 252M | 221M | 199M | 205M | 204M | 198M | 186M | 165M |
Selling & Marketing Expenses | 4.46B | 4.44B | 4.39B | 4.29B | 4.22B | 4.16B | 4.07B | 3.98B | 3.88B | 3.75B | 3.71B | 4B | 3.92B | 3.82B |
Cost & Expenses | 2.32B | 2.22B | 6.58B | 11.01B | 10.86B | 10.71B | 10.46B | 10.01B | 9.73B | 9.46B | 9.34B | 10.54B | 10.18B | 9.75B |
Income Tax Expense | 419M | 467M | 478M | 381M | 352M | 289M | 264M | 363M | 424M | 403M | 324M | 78M | 3M | -4.97B |
Shares Outstanding (Basic) | 430.39M | 428.19M | 425.81M | 423.99M | 422M | 420.59M | 421.76M | 419.46M | 419.36M | 420.79M | 420.09M | 420.86M | 421.7M | 419.57M |
Shares Outstanding (Diluted) | 434.09M | 431.58M | 429.81M | 427.78M | 424.13M | 424.56M | 422.98M | 423.4M | 423.71M | 422.04M | 424.6M | 425.49M | 423.05M | 421.51M |
EPS (Basic) | 3.33 | 3.04 | 3.09 | 3.32 | 3.73 | 3.89 | 4.33 | 4.82 | 4.90 | 4.98 | 4.89 | 3.78 | 3.73 | 15.39 |
EPS (Diluted) | 3.32 | 3.04 | 3.09 | 3.32 | 3.72 | 3.87 | 4.31 | 4.78 | 4.86 | 4.95 | 4.86 | 3.76 | 3.70 | 15.11 |
EBITDA | 3.13B | 3.09B | 3.13B | 3.26B | 3.38B | 3.33B | 3.44B | 3.7B | 3.79B | 3.79B | 3.65B | 3.04B | 3.01B | 2.41B |
EBIT | 2.03B | 1.94B | 2.06B | 2.16B | 2.29B | 2.27B | 2.41B | 2.83B | 2.9B | 2.92B | 2.81B | 1.69B | 1.79B | 1.28B |
Depreciation & Amortization | 12M | -35M | 574M | 1.11B | 1.1B | 1.09B | 1.06B | 1.09B | 1.05B | 1.04B | 1.04B | 1.1B | 1.03B | 941M |