Vista Outdoor Inc. (VSTO)

AI Score

Unlock

44.63

null (null%)

At close: Nov 26, 2024, 9:00 PM

Vista Outdoor Income Statement

Financials in USD. Fiscal year is April - March.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 24, 2023	Sep 24, 2023	Jun 25, 2023	Mar 31, 2023	Dec 25, 2022	Sep 25, 2022	Jun 26, 2022	Mar 31, 2022	Dec 26, 2021	Sep 26, 2021	Jun 27, 2021	Mar 31, 2021	Dec 27, 2020	Sep 27, 2020	Jun 28, 2020	Mar 31, 2020	Dec 29, 2019	Sep 29, 2019	Jun 30, 2019	Mar 31, 2019	Dec 30, 2018	Sep 30, 2018	Jul 1, 2018	Mar 31, 2018	Dec 31, 2017	Oct 1, 2017	Jul 2, 2017	Mar 31, 2017	Jan 1, 2017	Oct 2, 2016	Jul 3, 2016	Mar 31, 2016	Jan 3, 2016	Oct 4, 2015	Jul 5, 2015
Revenue	665.91M	644.18M	693.67M	682.25M	676.81M	693.33M	740.74M	754.77M	781.68M	802.61M	808.6M	794.65M	778.46M	662.91M	596.52M	574.68M	575.18M	479.14M	426.31M	424.77M	445.02M	459.77M	515.34M	467.77M	546.59M	528.84M	571.23M	581.2M	587.28M	568.75M	578.75M	653.56M	684.31M	630.27M	612.3M	592.56M	551.38M	514.5M
Cost of Revenue	454.49M	433.06M	473.16M	479.4M	467.94M	466.58M	505M	515.97M	518.8M	509.14M	521.18M	513.18M	479.54M	421.49M	414.05M	411.45M	413.29M	353.77M	341.68M	335.98M	354.75M	364.7M	415.98M	373.54M	437.83M	415.5M	461.9M	455.1M	448.31M	422.19M	434.96M	484.95M	498.9M	458.89M	448.68M	425.05M	402.35M	375.2M
Gross Profit	211.43M	211.12M	220.51M	202.85M	208.87M	226.76M	235.75M	238.81M	262.87M	293.47M	287.41M	281.47M	298.92M	241.43M	182.47M	163.23M	161.89M	125.37M	84.63M	88.79M	90.26M	95.08M	99.36M	94.24M	108.76M	113.34M	109.32M	126.11M	138.98M	146.56M	143.79M	168.61M	185.41M	171.38M	163.63M	167.5M	149.02M	139.29M
Operating Income	65.72M	60.58M	62.53M	-180.05M	75.78M	92.19M	82.68M	97.33M	123.91M	172.43M	132.55M	158.95M	184.81M	143.66M	80.68M	68.98M	69.54M	48.04M	8.13M	18.67M	1.74M	4.67M	1K	1.31M	4.26M	5.32M	-15.62M	19.01M	25.14M	39.34M	13.97M	64.54M	74.54M	59.1M	67.8M	75.23M	60.74M	58.98M
Interest Income	n/a	n/a	n/a	n/a	16.64M	16.22M	20.12M	18.95M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	57.74M	71.53M	47.31M	-195.19M	57.97M	75.43M	-311.8M	78.37M	117.97M	166.12M	145.92M	152.25M	184.81M	137.98M	66.39M	81.83M	69.54M	41.63M	-154.44M	10.3M	-11.01M	-15.88M	-47.23M	-533.02M	-40.94M	-53.08M	-27.5M	6.51M	-139.75M	26.95M	2.95M	-395.21M	94.42M	47.14M	60.36M	67.46M	54.18M	56.41M
Net Income	41.8M	57.12M	40.17M	-148.19M	44.42M	58.1M	-294.33M	65.15M	93.45M	126.02M	112.82M	118.14M	139.54M	102.72M	67.01M	78.88M	79.64M	40.48M	-141.21M	14.65M	-11.9M	-16.61M	-48.63M	-514.64M	-32.82M	-52.35M	-15.92M	53.74M	-114.7M	16.65M	857K	-377.66M	73.22M	29.12M	37.31M	43.16M	32.67M	33.89M
Selling & General & Admin	133.55M	138.1M	144.88M	151.82M	120.88M	122.49M	141.04M	129.74M	127.81M	113.15M	125.58M	115.05M	101.74M	91.9M	95.11M	88.77M	81.27M	72.31M	71.26M	64.42M	82.97M	83.91M	92.3M	86.42M	97.28M	101.05M	117.39M	100.22M	106.39M	99.43M	121.21M	95.89M	102.72M	104.44M	92.16M	88.59M	85.47M	77.95M
Research & Development	11.28M	12.44M	13.09M	12.27M	12.2M	12.08M	12.78M	12.38M	11.15M	7.9M	8.95M	7.48M	6.44M	5.87M	6.68M	5.48M	5.36M	5.01M	5.25M	5.7M	5.55M	6.49M	7.06M	6.5M	7.21M	6.97M	7.55M	6.88M	7.45M	7.79M	8.62M	8.17M	8.15M	7.83M	3.66M	3.68M	2.81M	2.35M
Other Expenses	872K	-77K	2.63M	86K	-1.17M	-541K	744K	639K	741K	n/a	n/a	n/a	n/a	n/a	-18.47M	18.47M	n/a	n/a	433K	n/a	-433K	n/a	n/a	-1.87M	-4.92M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	145.7M	150.54M	157.98M	164.09M	133.09M	134.57M	153.81M	142.12M	138.97M	121.05M	134.53M	122.52M	108.18M	97.77M	101.79M	94.25M	86.63M	77.33M	76.5M	70.12M	88.52M	90.4M	99.36M	92.92M	104.49M	108.02M	124.94M	107.1M	113.83M	107.22M	129.83M	104.06M	110.87M	112.28M	95.82M	92.27M	88.28M	80.31M
Interest Expense	8.24M	9.42M	14.86M	15.23M	16.64M	16.22M	20.12M	18.95M	13.93M	6.31M	6.96M	6.7M	5.93M	5.68M	7.82M	5.62M	5.71M	6.42M	6.98M	8.37M	12.31M	11.12M	10.85M	16M	16.86M	13.47M	11.76M	12.49M	12.57M	12.39M	11.01M	10.55M	10.14M	11.96M	7.44M	7.78M	6.56M	2.57M
Selling & Marketing Expenses	n/a	n/a	58.26M	n/a	n/a	n/a	59.19M	n/a	n/a	n/a	58.03M	n/a	n/a	n/a	44.6M	n/a	n/a	n/a	37.95M	n/a	n/a	n/a	66.44M	n/a	n/a	n/a	69.64M	n/a	n/a	n/a	72.32M	n/a	n/a	n/a	65.78M	n/a	n/a	n/a
Cost & Expenses	600.19M	583.6M	631.14M	643.49M	601.02M	601.15M	658.81M	658.09M	657.77M	630.19M	655.72M	635.71M	587.72M	519.26M	515.84M	505.7M	499.92M	431.1M	418.18M	406.1M	443.28M	455.1M	515.34M	466.46M	542.32M	523.52M	586.85M	562.2M	562.14M	529.41M	564.79M	589.01M	609.78M	571.17M	544.5M	517.33M	490.63M	455.51M
Income Tax Expense	15.95M	14.41M	7.14M	-46.99M	13.55M	17.33M	-17.46M	13.22M	24.52M	40.1M	33.09M	34.12M	45.27M	35.25M	-623K	2.95M	-10.1M	1.15M	-13.22M	-4.35M	891K	737K	1.4M	-18.38M	-8.12M	-729K	-11.58M	-47.23M	-25.04M	10.3M	2.1M	-17.55M	21.2M	18.02M	23.05M	24.3M	21.5M	22.52M
Shares Outstanding (Basic)	58.41M	58.31M	58.16M	58.08M	58.04M	57.45M	56.74M	56.57M	56.55M	56.49M	56.14M	57.16M	57.35M	58.12M	58.42M	58.3M	58.19M	58.06M	57.94M	57.88M	56.66M	57.29M	57.6M	57.57M	57.53M	57.45M	57.31M	57.25M	57.07M	56.92M	56.93M	58.27M	59.71M	60.38M	60.77M	61.72M	62.82M	63.29M
Shares Outstanding (Diluted)	58.79M	58.64M	58.52M	58.08M	58.3M	58.54M	56.78M	57.84M	57.81M	58.38M	58.39M	59.07M	59.22M	59.95M	60.47M	60.1M	59.31M	58.96M	57.94M	57.98M	57.77M	57.72M	57.6M	57.57M	57.53M	57.45M	57.31M	57.29M	57.1M	56.96M	57.02M	58.63M	60.05M	60.72M	61.13M	62.09M	63.16M	63.61M
EPS (Basic)	0.72	0.98	0.69	-2.55	0.77	1.01	-5.19	1.15	1.65	2.23	2.01	2.07	2.43	1.77	1.15	1.35	1.37	0.70	-2.44	0.25	-0.21	-0.29	-0.84	-8.94	-0.57	-0.91	-0.28	0.94	-2.01	0.29	0.02	-6.48	1.23	0.48	0.61	0.70	0.52	0.54
EPS (Diluted)	0.71	0.97	0.69	-2.55	0.76	0.99	-5.18	1.13	1.62	2.16	1.93	2.00	2.36	1.71	1.11	1.31	1.34	0.69	-2.44	0.25	-0.21	-0.29	-0.84	-8.94	-0.57	-0.91	-0.28	0.94	-2.01	0.29	0.02	-6.44	1.22	0.48	0.61	0.70	0.52	0.53
EBITDA	88.83M	91.4M	104.61M	-154.81M	100.66M	116.57M	-266.68M	122.12M	146.89M	191.74M	152.88M	178.27M	207.18M	159.9M	97.61M	85.28M	90.94M	64.53M	-130.8M	33.84M	20.95M	11.63M	-18.28M	-498.62M	-4.06M	-18.62M	5.95M	41.31M	-104.08M	62M	35.92M	-360.22M	98.14M	82.88M	87.68M	93.53M	78.62M	75.54M
EBIT	65.98M	80.95M	62.17M	-179.96M	74.61M	92.19M	-291.68M	97.33M	122.89M	172.43M	163.75M	158.95M	190.74M	143.66M	80.97M	69.38M	75.26M	48.04M	-147.46M	18.67M	1.74M	4.67M	1K	-517.02M	-24.07M	5.32M	-15.75M	19.01M	-127.18M	37.82M	14.78M	64.54M	74.54M	59.1M	67.8M	75.23M	60.74M	58.98M
Depreciation & Amortization	22.85M	23.69M	24.48M	25M	24.88M	24.93M	25M	24.79M	22.98M	19.32M	20.33M	19.33M	16.44M	16.25M	16.64M	16.3M	15.68M	16.49M	16.66M	15.17M	19.64M	16.39M	18.11M	18.41M	20.01M	20.98M	21.69M	22.31M	23.09M	22.66M	21.95M	24.44M	23.6M	23.78M	19.88M	18.3M	17.88M	16.56M