undefined (undefined)
undefined: undefined
· Real-Time Price · USD
undefined
undefined (undefined%)
At close: undefined
Cash Flow Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Net Income | -801.55K | 1,476B | -440.21K | -106.45K | -180.93K | -103.64K | -458.52K | -404.53K | -9.55K | 145.27K | -122.25K | -240.1K | -248.41K | -66.03K | n/a | n/a |
Depreciation & Amortization | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Deferred Income Tax | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Stock-Based Compensation | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Change in Working Capital | 668.85K | -901.07B | 131.77K | 143.89K | -382.33K | 247.67K | 472.1K | 309.53K | 585.76K | 278.73K | 185.65K | 51.5K | 155.57K | -731.63K | n/a | n/a |
Accounts Receivables | n/a | n/a | n/a | 99.81K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Accounts Payables | 647.48K | 609.8K | 204.72K | 14.71K | -37.4K | 56.79K | 399.33K | 190.4K | 127.26K | 137.23K | 56.41K | -32.79K | 94.42B | n/a | n/a | n/a |
Other Working Capital | 21.37K | -901.07B | -72.95K | 29.37K | -344.93K | 190.87K | 72.78K | -190.4K | 458.5K | 141.5K | 129.23 | 84.29K | 155.57K | -731.63K | n/a | n/a |
Other Non-Cash Items | -62.58K | -574.98B | -141.41K | -137.32K | -149.26K | -167.83K | -228.96K | -209.05K | -716.76K | -523.94K | -156.85K | -11.7K | -2.45K | -162 | n/a | n/a |
Net Cash from Operating Activities | -195.28K | -230.43K | -449.84K | -99.88K | -712.52K | -23.8K | -215.37K | -304.05K | -140.55K | -99.94K | -93.45K | -200.3K | -95.3K | -797.83K | n/a | n/a |
Operating Cash Flow | -195.28K | 1,614.6B | -449.84K | -99.88K | -712.52K | -23.8K | -215.37K | -304.05K | -140.55K | -99.94K | -93.45K | -200.3K | -95.3K | -797.83K | n/a | n/a |
PP&E Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Capital Expenditures | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cash Acquisitions | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Purchase of Investments | n/a | n/a | -140K | -165K | -185K | -195K | -315K | -375K | -125K | n/a | n/a | n/a | n/a | -116.15M | n/a | n/a |
Sales Maturities of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Activities | 2.71M | -90K | 7.37M | 40.05K | 1.91M | n/a | 6.88M | 149.85K | 98.01M | 102.03 | n/a | n/a | -23.23K | -116.15K | n/a | n/a |
Net Cash from Investing Activities | 2.71M | -90K | 7.23M | -124.95K | 1.73M | -195K | 6.57M | -225.15K | 97.89M | n/a | n/a | n/a | -23.23K | -116.15M | n/a | n/a |
Net Debt Issuance | 285.3K | 320.5K | 540.2K | 237K | 345.5K | 218K | n/a | 498K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Net Debt Issuance | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Net Debt Issuance | 285.3K | 320.5K | 540.2K | 237K | 345.5K | 218K | 315K | 498K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Net Stock Issuance | -2.8M | n/a | -7.37M | n/a | -1.32M | n/a | -6.72M | n/a | -98M | n/a | n/a | n/a | n/a | 117.53M | n/a | n/a |
Net Common Stock Issuance | -2.8M | n/a | -7.37M | n/a | -1.32M | n/a | -6.72M | n/a | -98M | n/a | n/a | n/a | n/a | 117.53M | n/a | n/a |
Common Stock Issuance | n/a | -25B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 25B | 117.53M | n/a | n/a |
Common Stock Repurchased | -2.8M | n/a | -7.37M | n/a | -1.32M | n/a | -6.72M | n/a | -98M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Net Preferred Stock Issuance | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Net Dividends Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Common Dividends Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Preferred Dividends Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financing Activities | n/a | n/a | n/a | n/a | n/a | n/a | 315K | n/a | 125K | n/a | n/a | n/a | 23.51K | n/a | n/a | n/a |
Net Cash from Financing Activities | -2.52M | 320.5K | -6.83M | 237K | -977.02K | 218K | -6.41M | 498K | -97.88M | n/a | n/a | n/a | 23.51K | 117.53M | n/a | n/a |
Effect of Forex Changes on Cash | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Net Change in Cash | n/a | n/a | -49.64K | 12.18K | 37.07K | -796 | -55.37K | -31.2K | -128K | 2.09K | -93.45K | -200.3K | -95.3K | 603.18K | n/a | n/a |
Cash at End of Period | 566.00 | 548.00 | 477.00 | 50.12K | 37.95K | 878.00 | 1.67K | 57.05K | 88.25K | 216.25K | 214.16K | 307.61K | 507.9K | 603.2K | n/a | n/a |
Cash at Beginning of Period | 548.00 | 50.12K | 50.12K | 37.95K | 878.00 | 1.67K | 57.05K | 88.25K | 216.25K | 214.16K | 307.61K | 507.91K | 603.2K | n/a | n/a | n/a |
Free Cash Flow | -195.28K | 1,614.6B | -449.84K | -99.88K | -712.52K | -23.8K | -215.37K | -304.05K | -140.55K | -99.94K | -93.45K | -200.3K | -95.3K | -797.83K | n/a | n/a |
Income Taxes Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Interest Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Source: Financial Modeling Prep. Financial Sources.