Worley Limited (WYGPY)

AI Score

Unlock

7.09

0.00 (0.00%)

At close: Apr 22, 2025, 2:55 PM

Worley Income Statement

Financials in AUD. Fiscal year is July - June.

Fiscal Year	Q4 2024	Q2 2024	Q4 2023	Q2 2023	Q4 2022	Q2 2022	Q4 2021	Q2 2021	Q4 2020	Q2 2020	Q4 2019	Q2 2019	Q4 2018	Q2 2018	Q4 2017	Q2 2017	Q4 2016	Q2 2016
Period Ending	Jun 30, 2024	Dec 31, 2023	Jun 30, 2023	Dec 31, 2022	Jun 30, 2022	Dec 31, 2021	Jun 30, 2021	Dec 31, 2020	Jun 30, 2020	Dec 31, 2019	Jun 30, 2019	Dec 31, 2018	Jun 30, 2018	Dec 31, 2017	Jun 30, 2017	Dec 31, 2016	Jun 30, 2016	Dec 31, 2015
Revenue	11.79B	12B	11.32B	10.43B	9.7B	9.3B	9.51B	11.01B	13.03B	11.14B	6.88B	5.06B	4.83B	4.9B	5.21B	6.31B	7.78B	8.51B
Cost of Revenue	10.89B	11.21B	10.6B	9.76B	9.08B	8.75B	9.01B	10.43B	12.24B	10.4B	6.36B	4.64B	4.45B	4.58B	4.94B	6.08B	7.52B	8.16B
Gross Profit	902M	787M	722M	667M	619M	547.3M	496M	587.7M	790M	739.8M	517.8M	415.1M	384.9M	325.8M	269.5M	235M	256.7M	352M
Operating Income	584M	551M	560M	472M	440M	409.1M	350M	467.9M	621M	519.1M	363.1M	304.4M	274.2M	219.8M	172.8M	134.1M	147.7M	249.4M
Interest Income	8M	8M	7M	5M	4M	4.5M	6M	9.5M	10M	30M	43M	45.9M	58.4M	68.5M	68.8M	57.2M	60M	61.9M
Pretax Income	480M	377M	123M	77M	285M	216.9M	154M	165.1M	273M	289.3M	239.3M	241.6M	205.4M	134M	60.8M	28.8M	68.9M	-76.3M
Net Income	303M	242M	37M	-6M	172M	142.7M	86M	78.3M	171M	184.5M	151.5M	142.8M	62.2M	37.3M	33.5M	-2M	23.5M	-136.1M
Selling & General & Admin	318M	238M	164M	198M	182M	138.2M	146M	119.8M	169M	220.7M	154.7M	110.7M	110.7M	106M	96.7M	100.9M	109M	102.6M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	2M	2M	3M	3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	318M	236M	162M	195M	179M	138.2M	146M	119.8M	169M	220.7M	166.7M	127.6M	121.1M	123.3M	139.9M	149M	127.8M	366.4M
Interest Expense	116M	127M	117M	86M	64M	67M	83M	114M	132M	107M	44M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	58M	58M	n/a	30M	28M	-1.8M	n/a	-38.2M	n/a	87.7M	49.7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	11.21B	11.45B	10.76B	9.95B	9.26B	8.89B	9.16B	10.55B	12.41B	10.62B	6.53B	4.77B	4.57B	4.7B	5.08B	6.23B	7.65B	8.53B
Income Tax Expense	187M	156M	100M	93M	117M	82.3M	62M	58.7M	79M	98.1M	81.1M	88.1M	129.7M	78.9M	12M	9.6M	20.3M	43.5M
Shares Outstanding (Basic)	535.22M	526.78M	525.99M	525.27M	524.64M	523.86M	532.74M	522.28M	521.48M	520.71M	520.04M	345.99M	270.12M	281.46M	253.29M	240M	247.99M	248.39M
Shares Outstanding (Diluted)	535.15M	529.29M	526.44M	525.27M	529.01M	524.81M	529.28M	523.61M	521.48M	525.65M	554.5M	347.69M	270.59M	283.39M	254.71M	250.5M	248.88M	247.78M
EPS (Basic)	0.57	0.46	0.07	-0.01	0.33	0.27	0.16	0.15	0.33	0.35	0.37	0.47	0.24	0.15	0.13	-0.01	0.09	-0.55
EPS (Diluted)	0.57	0.46	0.07	-0.01	0.33	0.27	0.16	0.15	0.33	0.35	0.37	0.46	0.22	0.14	0.13	-0.01	0.09	-0.55
EBITDA	805M	858M	814M	730M	702M	673.1M	632M	804.9M	998M	774.5M	456.5M	367.8M	312.7M	236.3M	222.5M	187.7M	210.9M	324.1M
EBIT	653M	620M	560M	472M	441M	415M	355M	479.2M	638M	530.8M	369M	304.4M	274.2M	219.8M	172.8M	134.1M	147.7M	249.4M
Depreciation & Amortization	169M	255M	254M	258M	262M	264M	282M	337M	371M	249.4M	93.4M	63.4M	38.5M	16.5M	49.7M	53.6M	63.2M	74.7M