AA Mission Acquisition Co... (AAM)

AI Score

Unlock

10.29

0.02 (0.19%)

At close: Apr 24, 2025, 3:43 PM

10.27

-0.24%

Pre-market: Apr 25, 2025, 06:58 AM EDT

AA Mission Acquisition Income Statement

Financials in USD. Fiscal year is undefined.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.38B	1.5B	1.63B	1.61B	1.46B	1.55B	1.57B	1.49B	1.39B	1.54B	1.44B	1.44B	1.24B	1.21B	1.28B	1.43B	1.44B	1.41B	515.3M	1.34B	1.43B	1.68B	1.7B	1.72B	1.69B	1.82B	1.9B	1.86B	1.73B	1.72B	1.76B	1.05B	946.5M	1.01B	1.03B	969.2M
Cost of Revenue	1.23B	1.33B	1.44B	1.43B	1.34B	1.42B	1.39B	1.33B	1.23B	1.36B	1.26B	1.25B	1.1B	1.05B	1.09B	1.2B	1.2B	1.16B	614.2M	1.15B	1.25B	1.43B	1.46B	1.5B	1.47B	1.55B	1.57B	1.54B	1.44B	1.43B	1.44B	839.2M	770.4M	825.7M	834M	795.2M
Gross Profit	154.3M	171.3M	193.8M	172M	127M	130.6M	178.2M	160.6M	167.2M	177.4M	173.5M	186.8M	140M	165.6M	190M	227.1M	236.5M	249.8M	-98.9M	195.3M	183.4M	248.7M	248.3M	222.2M	225.3M	267.4M	331.4M	316.3M	294.3M	297.7M	316.4M	210.7M	176.1M	181.2M	191.4M	174M
Operating Income	36.2M	41.7M	88.6M	73.7M	31.3M	23.9M	57.8M	50.5M	53.6M	62.3M	57.7M	70.3M	32.4M	46.3M	66.4M	95.5M	103M	152M	-205.6M	-445.4M	-411.5M	-104.4M	119.9M	94.4M	-394.3M	134.6M	190.3M	175.8M	148.6M	148.2M	134.3M	111.9M	69.5M	101.3M	111.5M	98.4M
Interest Income	6.6M	7.1M	6.1M	8.3M	7.3M	7.1M	5.9M	5.9M	5.4M	5.4M	3.2M	3M	2.7M	2.7M	2.6M	2.9M	2.4M	3.4M	3M	2.8M	2.4M	2.2M	1.2M	700K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-6.9M	-2.1M	35.4M	36.4M	-13.3M	-19.4M	13.3M	-5.1M	18M	20.8M	23.5M	4M	-48.6M	-16M	18.4M	47.4M	50M	94.7M	-257.1M	-497.9M	-465.9M	-164.5M	58.7M	38.7M	-450.1M	75.5M	153.3M	107.4M	93.4M	92M	68.7M	85.9M	51.4M	79.5M	91.7M	76.4M
Net Income	-13.7M	10M	18.2M	20.5M	-19.1M	-17.4M	8M	-10.2M	13.9M	26.5M	22.9M	1M	-46.3M	-2.4M	16M	38.6M	36M	117.2M	-213.2M	-501.3M	-454.4M	-124.2M	52.5M	41.6M	-361.8M	63.8M	151.1M	89.4M	106.3M	86.2M	66.2M	78.4M	46.9M	61.7M	71M	61.1M
Selling & General & Admin	89M	94.6M	60.7M	61.6M	56M	81.8M	91.1M	98.3M	88.5M	85.7M	84.8M	86.1M	77.5M	90.5M	86.2M	90M	83.3M	66.5M	73.8M	90.3M	90M	92.7M	91.3M	90.7M	97.1M	96.3M	95M	97.3M	101M	102.3M	105.6M	82.8M	84.4M	79.9M	79.9M	75.6M
Research & Development	n/a	n/a	44.5M	36.7M	39.7M	35.8M	37.1M	42.8M	38.7M	104.8M	35.2M	34.7M	20.3M	34.7M	30.1M	31.7M	31.1M	18M	31.7M	36.6M	39.8M	37.4M	33.2M	34.3M	35.9M	37.7M	34.1M	38.5M	38.5M	41M	41M	41M	37.5M	36.2M	35.1M	30.9M
Other Expenses	29.1M	35M	-8.8M	n/a	3M	1.9M	-500K	21.4M	21.3M	21.5M	21.4M	21.5M	-44.2M	-3.1M	600K	1.2M	-1.9M	-1.6M	100K	-2.3M	-13.3M	-2.9M	-3.1M	-3M	2.4M	-4.8M	5.6M	-5.4M	600K	500K	-6.8M	-1.1M	4.8M	900K	2.1M	1M
Operating Expenses	118.1M	129.6M	105.2M	98.3M	95.7M	81.8M	112.5M	119.7M	109.8M	107.2M	106.2M	107.6M	99M	111.9M	107.6M	111.5M	104.9M	88.1M	95.4M	112.1M	111.8M	116.4M	116.2M	115.7M	122M	121.1M	119.8M	122.2M	125.5M	126.7M	130.4M	82.8M	84.4M	79.9M	79.9M	75.6M
Interest Expense	43.9M	45.2M	47.9M	49M	51.9M	50.8M	50.2M	50.5M	42.3M	44.8M	42.7M	44.7M	44.5M	49.7M	49.9M	51.1M	52.3M	53.9M	54.6M	51.5M	53.4M	54.3M	56.2M	53.4M	53.8M	54.9M	54.4M	53.2M	55.7M	57.5M	56.9M	25.5M	23.2M	23.2M	23.4M	23.6M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	600K	n/a	n/a	n/a
Cost & Expenses	1.34B	1.46B	1.54B	1.53B	1.43B	1.5B	1.5B	1.45B	1.34B	1.47B	1.37B	1.36B	1.19B	1.16B	1.2B	1.31B	1.31B	1.25B	709.6M	1.26B	1.36B	1.55B	1.57B	1.61B	1.59B	1.67B	1.69B	1.66B	1.57B	1.55B	1.57B	922M	854.8M	905.6M	913.9M	870.8M
Income Tax Expense	6.8M	-12.1M	17.2M	15.9M	5.8M	-2M	5.3M	5.1M	4.1M	-5.7M	600K	3M	-2.3M	-13.6M	2.4M	8.8M	13.9M	-22.5M	-43.9M	3.3M	-11.5M	-40.4M	6M	-3M	-88.5M	11.5M	2M	17.9M	-13.1M	5.7M	2.4M	7.5M	4.5M	17.8M	20.7M	15.3M
Shares Outstanding (Basic)	117.58M	117.58M	117.6M	117.2M	117.1M	117.1M	117M	115.2M	114.6M	114.6M	114.5M	114.2M	113.9M	114.1M	114M	113.5M	113.4M	113.3M	113.1M	112.65M	112.3M	112.5M	112.5M	111.9M	111.6M	111.7M	112.46M	111.4M	111.3M	111.3M	109.3M	76.6M	76.5M	76.5M	76.5M	76.2M
Shares Outstanding (Diluted)	122.2M	122.2M	117.7M	117.3M	117.1M	117.1M	117.2M	115.2M	114.6M	119.6M	115.3M	114.7M	114M	118.5M	114.4M	113.5M	113.5M	118.41M	113.1M	112.7M	112.6M	112.5M	112.8M	112.4M	111.7M	112.7M	115.4M	111.9M	114.3M	111.7M	109.7M	77M	79.49M	77M	76.9M	76.5M
EPS (Basic)	-0.4	0.09	0.15	0.17	-0.16	-0.15	0.07	-0.09	0.12	0.23	0.20	0.01	-0.41	-0.02	0.13	0.33	0.32	0.99	-1.89	-4.45	-4.05	-1.1	0.45	0.36	-3.24	0.55	1.31	0.78	0.96	0.76	0.59	1.00	0.61	0.79	0.91	0.78
EPS (Diluted)	-0.39	0.08	0.15	0.17	-0.16	-0.15	0.07	-0.09	0.12	0.22	0.20	0.01	-0.41	-0.02	0.13	0.33	0.32	0.99	-1.89	-4.45	-4.04	-1.1	0.45	0.36	-3.24	0.55	1.30	0.78	0.93	0.75	0.59	0.99	0.59	0.78	0.90	0.78
EBITDA	36.2M	160M	211.2M	197.5M	159.2M	147.7M	186M	165.7M	185.9M	194.9M	188.9M	194M	119M	165.8M	208.2M	269.2M	259.4M	286.3M	-67.4M	-318.8M	-286.2M	27.4M	254.5M	246.2M	-252.5M	278.9M	341.5M	321.7M	274.3M	293.6M	310.6M	184.1M	126M	152.6M	165.8M	148.2M
EBIT	37M	43.1M	83.3M	85.4M	36.9M	31.4M	63.5M	45.4M	60.9M	65.6M	66.2M	48.7M	30.2M	33.7M	68.3M	98.5M	102.3M	148.6M	-202.5M	-446.4M	-412.5M	-110.2M	114.9M	92.1M	-396.3M	130.4M	207.7M	160.6M	149.1M	171M	125.6M	127.9M	74.6M	101.3M	111.5M	100M
Depreciation & Amortization	-800K	116.9M	119.6M	117.8M	121.4M	120.4M	120.5M	124.9M	125M	124.8M	121.9M	120.4M	123.1M	135.6M	143.6M	142M	128.2M	125M	139.1M	129.6M	125.4M	134.2M	136.5M	140.8M	137.9M	132.9M	130.2M	127.8M	125.2M	122.6M	124.6M	56.2M	51.4M	49.9M	50.7M	49.8M