Watchlist Price Alert

adidas AG (ADDYY)

OTC: ADDYY · Real-Time Price · USD

120.47

0.01 (0.01%)

At close: Jun 06, 2025, 3:59 PM

adidas Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	24.38B	23.68B	22.53B	22.09B	21.61B	21.43B	21.82B	22.23B	22.48B	22.51B	22.44B	21.79B	21.27B	21.23B	21.64B	21.86B	20.36B	19.84B	20.13B	20.58B	22.51B	23.64B	23.04B	22.5B	22.25B	21.91B	21.74B	21.54B	21.32B	21.44B	21.07B	20.81B	20.19B	19.29B	18.77B	18.12B	17.6B
Cost of Revenue	11.94B	11.66B	11.33B	11.23B	11B	11.24B	11.75B	11.97B	12.12B	11.87B	11.31B	10.92B	10.59B	10.47B	10.7B	10.81B	10.12B	9.99B	10.12B	10.21B	11.02B	11.35B	10.87B	10.63B	10.57B	10.55B	10.49B	10.48B	10.48B	10.65B	10.61B	10.63B	10.38B	9.91B	9.71B	9.33B	9.09B
Gross Profit	12.43B	12.03B	11.2B	10.86B	10.62B	10.18B	10.07B	10.26B	10.36B	10.64B	11.13B	10.87B	10.68B	10.77B	10.94B	11.04B	10.24B	9.85B	10.01B	10.37B	11.49B	12.29B	12.17B	11.87B	11.68B	11.36B	11.24B	11.06B	10.84B	10.79B	10.47B	10.18B	9.81B	9.38B	9.06B	8.79B	8.52B
Operating Income	1.59B	1.32B	896M	788M	635M	359M	61M	135M	352M	729M	1.49B	1.6B	1.75B	2.02B	2.14B	2.27B	1.39B	751M	770M	873M	1.85B	2.66B	2.54B	2.55B	2.5B	2.37B	2.37B	2.27B	2.18B	2.06B	1.96B	1.72B	1.63B	1.49B	1.44B	1.39B	1.21B
Interest Income	113M	170M	140M	195M	227M	164M	164M	88M	52M	32M	33M	31M	19M	14M	19M	19M	28M	32M	48M	54M	59M	60M	38M	39M	35M	46M	46M	40M	33M	42M	42M	41M	43M	34M	34M	36M	35M
Pretax Income	1.46B	1.12B	735M	459M	278M	64M	-255M	-169M	8M	388M	1.17B	1.38B	1.59B	1.85B	1.97B	2.09B	1.22B	576M	645M	755M	1.74B	2.56B	2.46B	2.51B	2.48B	2.38B	2.37B	2.23B	2.13B	2.02B	1.89B	1.66B	1.59B	1.44B	1.43B	1.38B	1.19B
Net Income	1.02B	764M	382M	198M	92M	-111M	-172M	-365M	-155M	188M	793M	1.69B	1.79B	2.04B	2.07B	1.65B	959M	432M	448M	549M	1.38B	1.98B	1.92B	1.93B	1.79B	1.7B	1.55B	1.42B	1.18B	1.1B	1.13B	990M	1.12B	1.02B	985M	909M	764M
Selling & General & Admin	12.94B	14.67B	8.25B	10.02B	9.96B	9.85B	15.46B	13.66B	11.74B	10.02B	8.97B	8.96B	8.91B	8.81B	8.98B	8.89B	8.83B	9B	9.33B	9.51B	9.69B	9.69B	4.7B	4.66B	4.62B	4.63B	4.44B	5.86B	5.15B	6.56B	11.47B	9.34B	9.34B	7.21B	6.69B	6.69B	6.69B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	187M	187M	187M	187M	149M	149M	149M	149M	139M	139M	139M
Other Expenses	-3.93B	-3.93B	2B	22M	34M	71M	-5.26B	-3.37B	-1.63B	-99M	694M	340M	53M	-33M	-294M	-221M	-95M	-4M	-106M	-27M	-68M	-71M	7.39B	7.85B	8.45B	8.97B	8.88B	8.8B	8.66B	8.73B	8.55B	8.5B	8.22B	7.94B	7.6B	7.39B	7.3B
Operating Expenses	10.84B	10.71B	10.4B	10.24B	10.15B	10B	10.09B	10.13B	10.01B	9.92B	9.67B	9.3B	8.96B	8.78B	8.69B	8.67B	8.74B	8.99B	9.23B	9.48B	9.62B	9.62B	9.59B	9.3B	9.15B	8.97B	8.88B	8.8B	8.66B	8.73B	8.55B	8.5B	8.22B	7.94B	7.6B	7.39B	7.3B
Interest Expense	166M	222M	202M	292M	301M	227M	227M	274M	310M	303M	357M	244M	174M	178M	160M	155M	162M	169M	181M	181M	180M	170M	169M	132M	107M	88M	41M	69M	77M	81M	113M	102M	90M	83M	76M	70M	73M
Selling & Marketing Expenses	8.12B	8.78B	8.3B	8.22B	8.13B	8.07B	8.23B	8.28B	8.32B	8.36B	7.49B	7.48B	7.43B	7.33B	7.52B	7.43B	7.37B	7.54B	7.68B	7.86B	8.04B	8.04B	7.53B	7.49B	7.45B	7.45B	7.24B	7.19B	6.49B	6.41B	6.91B	6.24B	6.24B	5.61B	5.34B	5.34B	5.34B
Cost & Expenses	22.79B	22.36B	21.73B	21.48B	21.15B	21.24B	21.84B	22.1B	22.13B	21.78B	20.98B	20.22B	19.55B	19.25B	19.39B	19.48B	18.86B	18.98B	19.35B	19.69B	20.65B	20.97B	20.46B	19.92B	19.72B	19.52B	19.38B	19.28B	19.15B	19.38B	19.16B	19.13B	18.61B	17.85B	17.32B	16.72B	16.39B
Income Tax Expense	372M	297M	313M	236M	170M	151M	-115M	175M	88M	134M	307M	112M	295M	360M	459M	486M	305M	146M	172M	215M	430M	640M	635M	666M	678M	669M	755M	723M	693M	670M	545M	485M	465M	426M	432M	431M	391M
Shares Outstanding (Basic)	357.1M	357.1M	357.26M	357.1M	357.89M	356.59M	357.1M	357.45M	354.55M	357.07M	363.35M	365.05M	378.04M	384.51M	388.66M	390.13M	390.13M	390M	389.29M	390.73M	387.5M	390M	395.11M	396.27M	397.48M	390M	401.22M	406.15M	407.55M	390M	406.18M	405.13M	402.42M	390M	401.04M	401.38M	400.39M
Shares Outstanding (Diluted)	357.1M	357.13M	357.26M	357.1M	357.89M	357.13M	357.12M	357.45M	354.55M	357.07M	363.35M	367.5M	378.04M	388.66M	388.66M	391.13M	390.21M	390M	389.29M	390.73M	387.5M	390M	395.11M	396.27M	397.48M	390M	402.45M	406.15M	409.09M	390M	409.34M	405.13M	408.55M	390M	411.7M	409.86M	412.59M
EPS (Basic)	2.86	2.14	1.07	0.53	0.24	-0.34	-0.51	-1.02	-0.46	0.46	2.13	4.42	4.63	5.24	5.30	4.23	2.46	1.11	1.16	1.39	3.49	5.00	4.84	4.85	4.48	4.22	3.83	3.49	2.90	2.71	2.79	2.46	2.80	2.54	2.45	2.26	1.90
EPS (Diluted)	2.86	2.14	1.07	0.53	0.24	-0.34	-0.51	-1.02	-0.46	0.45	2.12	4.41	4.62	5.23	5.30	4.23	2.46	1.11	1.16	1.39	3.49	5.00	4.84	4.84	4.47	4.21	3.82	3.47	2.89	2.68	2.77	2.42	2.74	2.48	2.39	2.23	1.88
EBITDA	2.81B	2.34B	1.88B	1.76B	1.58B	1.46B	1.28B	1.41B	1.63B	2.1B	2.85B	2.85B	2.99B	3.16B	3.3B	3.44B	2.68B	2.06B	2.1B	2.21B	3.08B	3.89B	3.62B	3.46B	3.21B	2.9B	2.85B	2.74B	2.65B	2.53B	2.4B	2.16B	2.06B	1.93B	1.91B	1.83B	1.63B
EBIT	1.63B	1.32B	848M	663M	490M	227M	-191M	-59M	139M	511M	1.51B	1.61B	1.77B	2.03B	2.12B	2.24B	1.45B	815M	896M	1.01B	1.92B	2.72B	2.59B	2.6B	2.54B	2.43B	2.4B	2.28B	2.19B	2.08B	1.99B	1.75B	1.68B	1.53B	1.51B	1.45B	1.25B
Depreciation & Amortization	1.18B	1.17B	1.18B	1.19B	1.2B	1.21B	1.25B	1.3B	1.29B	1.38B	1.35B	1.23B	1.24B	1.15B	1.12B	1.2B	1.24B	1.28B	1.31B	1.26B	1.24B	1.21B	1.03B	870M	663M	490M	503M	496M	487M	484M	446M	429M	421M	397M	407M	390M	383M