Adeia Inc. (ADEA)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
13.17
0.13 (1.00%)
At close: Jan 28, 2025, 3:08 PM
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 |
Net Income | 67.37M | -298.59M | -58.91M | 143.80M | -64.03M | -1.76M | -56.56M | 56.09M | 117.02M | 170.45M | -185.56M | -30.23M | -19.30M | 57.35M | 69.80M | 4.64M | 45.14M | 61.35M | 31.45M | 59.06M | 9.36M | 6.54M |
Depreciation & Amortization | 95.27M | 160.39M | 227.20M | 174.74M | 106.67M | 115.13M | 119.13M | 34.13M | 22.21M | 20.31M | 38.27M | 40.27M | 27.40M | 26.23M | 21.56M | 18.79M | 13.61M | 7.25M | 1.65M | 962.00K | 895.00K | 927.00K |
Stock-Based Compensation | 18.06M | 52.63M | 58.18M | 39.13M | 31.55M | 31.01M | 33.46M | 21.10M | 11.52M | 13.27M | 13.50M | 17.04M | 25.57M | 28.00M | 27.92M | 24.14M | n/a | n/a | n/a | n/a | n/a | n/a |
Other Working Capital | -42.50M | -83.02M | -651.00K | 18.56M | -2.41M | 1.23M | 1.79M | -6.47M | -3.41M | 9.07M | -6.22M | 8.27M | -7.88M | -3.40M | -9.30M | 13.26M | 5.19M | -11.71M | n/a | n/a | n/a | n/a |
Other Non-Cash Items | 4.05M | 359.15M | 4.71M | 27.80M | 2.65M | 5.32M | 3.79M | 2.78M | -2.66M | -25.19M | 65.51M | -5.31M | 48.40M | 3.05M | -7.34M | 6.09M | 24.45M | 53.00M | 1.24M | 303.00K | 1.22M | 2.17M |
Deferred Income Tax | 11.39M | -51.03M | -978.00K | -34.67M | -38.61M | -15.58M | -18.29M | 955.00K | 18.81M | -44.04M | 22.73M | -6.10M | -667.00K | -4.76M | 7.78M | n/a | -4.52M | 152.00K | 13.50M | n/a | n/a | n/a |
Change in Working Capital | -43.39M | -39.52M | 4.58M | 76.80M | 131.02M | 1.01M | 65.74M | 30.57M | -20.35M | -593.00K | -2.54M | 9.18M | -1.97M | -3.71M | -5.42M | 14.84M | 4.92M | -10.37M | 3.96M | -24.27M | 233.00K | 9.12M |
Operating Cash Flow | 152.75M | 183.02M | 234.79M | 427.60M | 169.25M | 135.13M | 147.26M | 145.63M | 146.55M | 134.20M | -48.08M | 24.86M | 79.43M | 106.15M | 114.29M | 68.50M | 83.61M | 111.61M | 51.79M | 36.06M | 11.70M | 18.76M |
Capital Expenditures | -6.34M | -12.87M | -14.14M | -58.31M | -13.31M | -7.44M | -3.50M | -13.38M | -8.59M | -7.40M | -23.47M | -38.30M | -72.60M | -29.90M | -30.53M | -19.75M | -11.40M | -3.05M | -4.10M | -1.80M | -1.49M | -459.00K |
Acquisitions | n/a | -50.47M | -17.40M | 117.42M | 4.50M | -500.00K | 176.00K | -888.20M | -38.56M | -2.45M | 3.36M | -27.91M | 66.69M | -14.97M | -5.93M | -31.02M | -19.45M | -53.64M | -40.73M | n/a | n/a | n/a |
Purchase of Investments | -42.84M | -4.49M | -67.34M | -77.18M | -40.01M | -20.09M | -33.10M | -161.59M | -298.85M | -301.63M | -233.89M | -261.75M | -353.05M | -487.93M | -365.64M | -429.72M | -167.39M | n/a | n/a | n/a | n/a | -17.88M |
Sales Maturities Of Investments | 14.70M | 64.83M | 92.65M | 35.91M | 34.12M | 39.47M | 17.52M | 470.78M | 324.71M | 203.66M | 285.60M | 359.52M | 322.66M | 379.45M | 284.38M | 291.08M | 84.33M | n/a | n/a | n/a | 18.83M | n/a |
Other Investing Acitivies | -6.34M | 86.00K | 19.00K | -92.20M | -4.45M | 15.27M | 59.00K | 299.60M | 18.28M | 31.17M | 16.35M | 1.29M | -64.49M | 1.66M | 810.00K | 216.00K | 12.00K | 14.00K | 4.00K | 7.00K | 52.00K | n/a |
Investing Cash Flow | -34.49M | -2.91M | -6.21M | 17.84M | -19.14M | 11.43M | -18.84M | -592.40M | -21.29M | -76.65M | 47.95M | 32.85M | -100.79M | -151.69M | -116.90M | -189.19M | -113.90M | -56.67M | -44.83M | -1.79M | 17.39M | -18.34M |
Debt Repayment | -148.00M | -40.50M | -84.05M | -244.57M | -150.00M | -100.00M | -6.00M | 583.04M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -272.00K |
Common Stock Repurchased | -11.27M | -33.20M | -100.80M | -80.59M | -4.51M | -44.80M | -19.28M | -70.60M | -123.28M | -66.31M | -29.28M | -137.00K | n/a | n/a | n/a | -9.96M | -544.00K | n/a | n/a | n/a | -1.72M | n/a |
Dividend Paid | -21.34M | -203.82M | -20.98M | -30.83M | -39.50M | -39.19M | -39.51M | -39.16M | -41.68M | -48.34M | -37.59M | -15.64M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | 2.35M | 14.26M | 9.59M | 4.86M | 4.82M | 12.79M | 9.01M | 16.51M | 11.39M | 34.28M | 36.91M | 6.11M | 7.85M | 6.94M | 20.18M | 8.91M | 23.29M | 191.00K | n/a | n/a | n/a | n/a |
Financial Cash Flow | -178.26M | -263.26M | -196.25M | -351.14M | -189.18M | -171.20M | -55.79M | 489.79M | -153.57M | -80.37M | -29.95M | -9.67M | 7.85M | 6.94M | 22.59M | 1.42M | 43.37M | 11.55M | 12.29M | 9.69M | 33.94M | 295.00K |
Net Cash Flow | -59.99M | -86.57M | 30.93M | 95.64M | -39.07M | -24.64M | 72.63M | 43.03M | -28.31M | -22.81M | -30.08M | 48.04M | -13.51M | -38.60M | 19.98M | -119.27M | 13.08M | 66.48M | 19.25M | 43.96M | 63.04M | 713.00K |
Free Cash Flow | 146.41M | 170.16M | 220.65M | 369.29M | 155.94M | 127.69M | 143.77M | 132.26M | 137.96M | 126.80M | -71.55M | -13.44M | 6.82M | 76.25M | 83.77M | 48.76M | 72.21M | 108.56M | 47.69M | 34.26M | 10.21M | 18.30M |