Adams Resources & Energy ...
(AE)
undefined
undefined%
At close: undefined
37.24
0.08%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY86 | FY85 |
Net Income | 212.00K | 3.49M | 11.89M | 995.00K | 8.21M | 2.94M | -482.00K | 2.51M | -1.27M | 6.52M | 21.61M | 27.79M | 22.93M | 8.63M | 4.15M | -5.57M | 17.06M | 10.48M | 16.77M | 8.86M | 6.43M | 1.45M | -4.57M | 8.84M | 6.40M | 2.30M | 5.70M | 5.60M | 1.20M | 3.00M | 1.50M | 800.00K | 1.80M | 1.80M | 1.90M | 2.30M | 1.10M | 2.10M |
Depreciation & Amortization | 27.86M | 22.71M | 19.80M | 18.57M | 16.64M | 10.65M | 13.60M | 18.79M | 23.72M | 24.61M | 24.91M | 20.71M | 16.26M | 11.82M | - | 13.37M | 11.38M | 9.48M | 7.06M | 6.57M | 5.67M | 5.57M | 6.73M | 6.75M | 6.10M | 8.60M | 5.90M | 6.20M | 7.60M | 2.20M | 1.50M | 1.40M | 1.60M | 1.30M | 1.20M | - | - | - |
Stock-Based Compensation | 1.19M | 1.02M | 854.00K | 643.00K | 478.00K | 255.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -211.00K | 10.03M | 6.06M | -7.18M | 1.66M | 2.10M | 567.00K | -44.00K | 4.30M | 7.33M | -8.55M | 3.91M | 128.00K | 2.64M | -4.18M | -7.75M | -4.49M | 6.38M | -1.99M | 437.00K | -11.32M | 11.54M | -36.27M | 12.81M | 18.50M | 4.10M | 3.20M | -800.00K | -900.00K | -800.00K | -1.20M | 600.00K | 1.90M | -2.10M | 600.00K | - | - | - |
Other Non-Cash Items | -6.90M | -2.18M | -753.00K | -1.90M | -1.96M | -1.39M | 27.00K | -243.00K | 817.00K | 1.03M | 24.11M | 43.00K | 1.11M | 3.11M | 15.74M | 9.39M | 2.06M | 1.41M | 332.00K | 3.75M | 8.73M | -202.00K | -16.38M | 565.00K | 500.00K | 100.00K | 100.00K | -400.00K | -1.00M | 600.00K | -300.00K | 3.20M | 100.00K | 300.00K | -200.00K | -2.30M | -1.10M | -2.10M |
Deferred Income Tax | -2.42M | -2.14M | -1.40M | 6.39M | 2.08M | 936.00K | -3.84M | -857.00K | -4.84M | -6.15M | 3.16M | 5.38M | 7.31M | 3.70M | 1.07M | -6.67M | 365.00K | 412.00K | 818.00K | 393.00K | 710.00K | -3.08M | 1.49M | 1.16M | 900.00K | 900.00K | 1.70M | 2.50M | 200.00K | 1.50M | 800.00K | 400.00K | - | - | - | - | - | - |
Change in Working Capital | 10.33M | -9.12M | 50.64M | -68.70M | 21.45M | 17.62M | 11.30M | -13.83M | -4.70M | 16.33M | -4.91M | -15.00K | -3.29M | 9.58M | 1.32M | -3.47M | -12.37M | 6.07M | -4.95M | -16.08M | -12.55M | 14.95M | -10.82M | -1.17M | 5.30M | 900.00K | 3.00M | -2.50M | -2.00M | -1.10M | 300.00K | -700.00K | 1.70M | -2.00M | 400.00K | - | - | - |
Operating Cash Flow | 30.27M | 13.78M | 81.03M | -44.00M | 46.90M | 31.01M | 26.10M | 6.94M | 25.48M | 47.13M | 43.98M | 54.49M | 55.81M | 36.93M | 22.29M | 13.64M | 9.20M | 28.02M | 18.28M | 2.49M | 9.09M | 18.69M | -23.55M | 16.14M | 18.60M | 12.30M | 15.80M | 11.20M | 5.30M | 6.20M | 3.70M | 1.50M | 5.20M | 1.40M | 3.30M | 2.30M | 1.10M | 2.10M |
Capital Expenditures | -11.90M | -7.49M | -12.38M | -5.01M | -35.74M | -11.73M | -2.64M | -8.48M | -11.07M | -30.52M | -27.60M | -51.01M | -53.28M | -22.42M | -22.39M | -17.69M | -15.84M | -14.60M | -19.13M | -12.16M | -7.77M | -4.62M | -3.59M | -5.68M | -7.60M | -10.80M | -14.00M | -6.00M | -6.90M | -12.90M | -3.20M | -2.20M | -2.90M | -1.80M | -1.80M | - | - | - |
Acquisitions | - | -33.15M | 2.29M | -20.20M | 998.00K | -8.23M | 2.77M | 3.71M | 719.00K | - | - | 3.55M | - | - | - | 167.00K | 14.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | -1.07M | -4.70M | - | - | - | - | -11.59M | - | - | -10.00M | -25.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | 830.00K | - | 1.71M | 283.00K | - | - | - | 11.10M | - | - | 10.00M | 25.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 8.79M | 4.63M | 2.29M | 5.54M | -1.29M | -7.40M | -347.00K | 5.42M | 1.00M | 6.55M | -97.00K | 5.76M | 8.39M | -4.00K | 812.00K | 502.00K | -303.00K | -1.32M | 2.27M | 2.54M | 728.00K | 561.00K | 5.16M | 93.00K | 2.50M | 500.00K | 500.00K | 800.00K | 800.00K | 500.00K | -100.00K | 200.00K | -100.00K | - | 200.00K | - | - | - |
Investing Cash Flow | -3.11M | -36.00M | -10.10M | -19.66M | -36.04M | -19.14M | -216.00K | -7.77M | -10.07M | -23.97M | -27.70M | -41.71M | -45.38M | -22.43M | -21.58M | -17.02M | -1.19M | -15.92M | -16.86M | -9.63M | -7.04M | -4.06M | 1.56M | -5.59M | -5.10M | -10.30M | -13.50M | -5.20M | -6.10M | -12.40M | -3.20M | -2.00M | -3.00M | -1.80M | -1.60M | - | - | - |
Debt Repayment | -11.02M | 19.63M | -4.37M | -2.34M | -1.70M | -495.00K | -118.00K | - | - | - | - | - | - | - | - | - | -3.00M | -8.47M | - | - | - | -1.00M | 575.00K | 2.00M | 800.00K | 2.10M | 700.00K | -6.00M | 2.30M | 5.60M | 200.00K | 100.00K | - | 100.00K | 300.00K | - | - | - |
Common Stock Repurchased | - | -69.93M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -100.00K | - | - | - | - | - |
Dividend Paid | -2.52M | -3.77M | -4.14M | -4.08M | -3.98M | -3.71M | -3.71M | -3.71M | -3.71M | -3.71M | -2.78M | -2.62M | -2.40M | -2.28M | -2.11M | -2.11M | -1.98M | -1.77M | -1.56M | -1.26M | -970.00K | -548.00K | -548.00K | -548.00K | -400.00K | -400.00K | -400.00K | -300.00K | -200.00K | -100.00K | - | - | - | -1.10M | -700.00K | - | - | - |
Other Financial Acitivies | - | -1.68M | -10.00M | -111.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -200.00K | -100.00K | 100.00K | - | - | - |
Financial Cash Flow | -12.98M | -54.02M | -15.68M | -6.53M | -5.67M | -4.21M | -3.83M | -3.71M | -3.71M | -3.71M | -2.78M | -2.62M | -2.40M | -2.28M | -2.11M | -2.11M | -4.98M | -10.25M | -1.56M | -1.26M | -970.00K | -1.55M | 27.00K | 1.45M | 400.00K | 1.70M | 400.00K | -6.30M | 2.20M | 5.50M | 200.00K | 100.00K | -300.00K | -1.10M | -300.00K | - | - | - |
Net Cash Flow | 14.18M | -76.25M | 55.25M | -70.19M | 5.19M | 7.67M | 22.05M | -4.54M | 11.69M | 19.45M | 13.49M | 10.17M | 8.03M | 12.23M | -1.40M | -5.49M | 3.03M | 1.85M | -1.13M | -8.40M | 1.08M | 13.09M | -21.96M | 12.00M | 13.90M | 3.70M | 2.70M | -300.00K | 1.30M | 5.50M | 200.00K | 100.00K | -300.00K | -1.10M | -300.00K | 2.30M | 1.10M | 2.10M |
Free Cash Flow | 18.38M | 6.29M | 68.64M | -49.01M | 11.16M | 19.28M | 23.45M | -1.54M | 14.40M | 16.61M | 16.37M | 3.48M | 2.54M | 14.51M | -105.00K | -4.05M | -6.64M | 13.41M | -846.00K | -9.67M | 1.32M | 14.07M | -27.15M | 10.46M | 11.00M | 1.50M | 1.80M | 5.20M | -1.60M | -6.70M | 500.00K | -700.00K | 2.30M | -400.00K | 1.50M | 2.30M | 1.10M | 2.10M |