Adams Resources & Energy ... (AE)
undefined
undefined%
At close: undefined
37.24
0.08%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY86 FY85
Net Income 212.00K 3.49M 11.89M 995.00K 8.21M 2.94M -482.00K 2.51M -1.27M 6.52M 21.61M 27.79M 22.93M 8.63M 4.15M -5.57M 17.06M 10.48M 16.77M 8.86M 6.43M 1.45M -4.57M 8.84M 6.40M 2.30M 5.70M 5.60M 1.20M 3.00M 1.50M 800.00K 1.80M 1.80M 1.90M 2.30M 1.10M 2.10M
Depreciation & Amortization 27.86M 22.71M 19.80M 18.57M 16.64M 10.65M 13.60M 18.79M 23.72M 24.61M 24.91M 20.71M 16.26M 11.82M - 13.37M 11.38M 9.48M 7.06M 6.57M 5.67M 5.57M 6.73M 6.75M 6.10M 8.60M 5.90M 6.20M 7.60M 2.20M 1.50M 1.40M 1.60M 1.30M 1.20M - - -
Stock-Based Compensation 1.19M 1.02M 854.00K 643.00K 478.00K 255.00K - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Working Capital -211.00K 10.03M 6.06M -7.18M 1.66M 2.10M 567.00K -44.00K 4.30M 7.33M -8.55M 3.91M 128.00K 2.64M -4.18M -7.75M -4.49M 6.38M -1.99M 437.00K -11.32M 11.54M -36.27M 12.81M 18.50M 4.10M 3.20M -800.00K -900.00K -800.00K -1.20M 600.00K 1.90M -2.10M 600.00K - - -
Other Non-Cash Items -6.90M -2.18M -753.00K -1.90M -1.96M -1.39M 27.00K -243.00K 817.00K 1.03M 24.11M 43.00K 1.11M 3.11M 15.74M 9.39M 2.06M 1.41M 332.00K 3.75M 8.73M -202.00K -16.38M 565.00K 500.00K 100.00K 100.00K -400.00K -1.00M 600.00K -300.00K 3.20M 100.00K 300.00K -200.00K -2.30M -1.10M -2.10M
Deferred Income Tax -2.42M -2.14M -1.40M 6.39M 2.08M 936.00K -3.84M -857.00K -4.84M -6.15M 3.16M 5.38M 7.31M 3.70M 1.07M -6.67M 365.00K 412.00K 818.00K 393.00K 710.00K -3.08M 1.49M 1.16M 900.00K 900.00K 1.70M 2.50M 200.00K 1.50M 800.00K 400.00K - - - - - -
Change in Working Capital 10.33M -9.12M 50.64M -68.70M 21.45M 17.62M 11.30M -13.83M -4.70M 16.33M -4.91M -15.00K -3.29M 9.58M 1.32M -3.47M -12.37M 6.07M -4.95M -16.08M -12.55M 14.95M -10.82M -1.17M 5.30M 900.00K 3.00M -2.50M -2.00M -1.10M 300.00K -700.00K 1.70M -2.00M 400.00K - - -
Operating Cash Flow 30.27M 13.78M 81.03M -44.00M 46.90M 31.01M 26.10M 6.94M 25.48M 47.13M 43.98M 54.49M 55.81M 36.93M 22.29M 13.64M 9.20M 28.02M 18.28M 2.49M 9.09M 18.69M -23.55M 16.14M 18.60M 12.30M 15.80M 11.20M 5.30M 6.20M 3.70M 1.50M 5.20M 1.40M 3.30M 2.30M 1.10M 2.10M
Capital Expenditures -11.90M -7.49M -12.38M -5.01M -35.74M -11.73M -2.64M -8.48M -11.07M -30.52M -27.60M -51.01M -53.28M -22.42M -22.39M -17.69M -15.84M -14.60M -19.13M -12.16M -7.77M -4.62M -3.59M -5.68M -7.60M -10.80M -14.00M -6.00M -6.90M -12.90M -3.20M -2.20M -2.90M -1.80M -1.80M - - -
Acquisitions - -33.15M 2.29M -20.20M 998.00K -8.23M 2.77M 3.71M 719.00K - - 3.55M - - - 167.00K 14.95M - - - - - - - - - - - - - - - - - - - - -
Purchase of Investments - - - - - - -1.07M -4.70M - - - - -11.59M - - -10.00M -25.00M - - - - - - - - - - - - - - - - - - - - -
Sales Maturities Of Investments - - - - - 830.00K - 1.71M 283.00K - - - 11.10M - - 10.00M 25.00M - - - - - - - - - - - - - - - - - - - - -
Other Investing Acitivies 8.79M 4.63M 2.29M 5.54M -1.29M -7.40M -347.00K 5.42M 1.00M 6.55M -97.00K 5.76M 8.39M -4.00K 812.00K 502.00K -303.00K -1.32M 2.27M 2.54M 728.00K 561.00K 5.16M 93.00K 2.50M 500.00K 500.00K 800.00K 800.00K 500.00K -100.00K 200.00K -100.00K - 200.00K - - -
Investing Cash Flow -3.11M -36.00M -10.10M -19.66M -36.04M -19.14M -216.00K -7.77M -10.07M -23.97M -27.70M -41.71M -45.38M -22.43M -21.58M -17.02M -1.19M -15.92M -16.86M -9.63M -7.04M -4.06M 1.56M -5.59M -5.10M -10.30M -13.50M -5.20M -6.10M -12.40M -3.20M -2.00M -3.00M -1.80M -1.60M - - -
Debt Repayment -11.02M 19.63M -4.37M -2.34M -1.70M -495.00K -118.00K - - - - - - - - - -3.00M -8.47M - - - -1.00M 575.00K 2.00M 800.00K 2.10M 700.00K -6.00M 2.30M 5.60M 200.00K 100.00K - 100.00K 300.00K - - -
Common Stock Repurchased - -69.93M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -100.00K - - - - -
Dividend Paid -2.52M -3.77M -4.14M -4.08M -3.98M -3.71M -3.71M -3.71M -3.71M -3.71M -2.78M -2.62M -2.40M -2.28M -2.11M -2.11M -1.98M -1.77M -1.56M -1.26M -970.00K -548.00K -548.00K -548.00K -400.00K -400.00K -400.00K -300.00K -200.00K -100.00K - - - -1.10M -700.00K - - -
Other Financial Acitivies - -1.68M -10.00M -111.00K - - - - - - - - - - - - - - - - - - - - - - - - - - - - -200.00K -100.00K 100.00K - - -
Financial Cash Flow -12.98M -54.02M -15.68M -6.53M -5.67M -4.21M -3.83M -3.71M -3.71M -3.71M -2.78M -2.62M -2.40M -2.28M -2.11M -2.11M -4.98M -10.25M -1.56M -1.26M -970.00K -1.55M 27.00K 1.45M 400.00K 1.70M 400.00K -6.30M 2.20M 5.50M 200.00K 100.00K -300.00K -1.10M -300.00K - - -
Net Cash Flow 14.18M -76.25M 55.25M -70.19M 5.19M 7.67M 22.05M -4.54M 11.69M 19.45M 13.49M 10.17M 8.03M 12.23M -1.40M -5.49M 3.03M 1.85M -1.13M -8.40M 1.08M 13.09M -21.96M 12.00M 13.90M 3.70M 2.70M -300.00K 1.30M 5.50M 200.00K 100.00K -300.00K -1.10M -300.00K 2.30M 1.10M 2.10M
Free Cash Flow 18.38M 6.29M 68.64M -49.01M 11.16M 19.28M 23.45M -1.54M 14.40M 16.61M 16.37M 3.48M 2.54M 14.51M -105.00K -4.05M -6.64M 13.41M -846.00K -9.67M 1.32M 14.07M -27.15M 10.46M 11.00M 1.50M 1.80M 5.20M -1.60M -6.70M 500.00K -700.00K 2.30M -400.00K 1.50M 2.30M 1.10M 2.10M