Agios Pharmaceuticals Inc...

AI Score

0

Unlock

33.50
0.18 (0.54%)
At close: Jan 15, 2025, 12:56 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11
Net Income -352.09M -231.80M -356.51M -327.37M -411.47M -346.03M -314.67M -198.47M -117.73M -53.50M -39.41M -20.10M -23.71M
Depreciation & Amortization 6.62M 8.56M 9.24M 9.98M 8.09M 7.17M 6.43M 5.71M 3.34M 1.37M 1.44M 1.18M 801.00K
Stock-Based Compensation 44.77M 49.30M 53.51M 61.60M 72.37M 73.36M 47.81M 42.09M 31.96M 11.51M 3.03M 742.00K 371.00K
Other Working Capital 864.00K -9.17M -38.69M -59.50M -39.63M -22.65M -29.30M 167.19M 5.60M -20.84M -25.62M -38.05M 16.77M
Other Non-Cash Items 23.69M -119.10M 9.54M 19.52M 8.53M -3.82M 29.00K 773.00K 572.00K 538.00K 284.00K 297.00K 391.00K
Deferred Income Tax n/a n/a -86.27M 3.02M -2.14M n/a n/a n/a n/a n/a 3.84M 6.71M -10.66M
Change in Working Capital -19.06M -16.43M -36.82M -71.04M -46.00M -35.10M -24.83M 188.47M 4.91M -19.26M -25.59M -38.37M 17.58M
Operating Cash Flow -296.06M -309.48M -407.32M -290.76M -370.62M -304.42M -285.23M 38.56M -76.95M -59.35M -56.40M -49.55M -15.22M
Capital Expenditures -999.00K -4.88M -5.74M -14.91M -12.17M -6.99M -4.63M -9.91M -20.16M -2.22M -1.29M -1.48M -1.91M
Acquisitions n/a 132.75M n/a 803.00K -103.47M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments -417.93M -1.03B -1.38B -557.03M -488.57M -933.32M -688.70M -506.07M -353.18M -837.22M -146.05M -88.52M -105.94M
Sales Maturities Of Investments 674.68M 1.15B 829.80M 647.68M 592.18M 666.48M 635.42M 396.63M 501.65M 505.53M 60.13M 113.04M 85.48M
Other Investing Acitivies -16.18M 1.00 1.80B -803.00K 103.47M -266.84M -53.28M -109.44M 148.47M 571.00K -85.92M 24.52M n/a
Investing Cash Flow 239.57M 243.26M 1.25B 75.75M 91.44M -273.82M -57.91M -119.35M 128.31M -333.34M -87.22M 23.04M -22.36M
Debt Repayment n/a -331.00K -578.00K -336.00K -113.00K n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased n/a n/a -802.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies 5.43M 2.68M 37.30M 261.85M 12.52M 29.82M 14.86M 7.63M 6.37M 1.58M -2.24M 142.00K 77.36M
Financial Cash Flow 5.43M 2.35M -765.77M 261.52M 289.61M 546.02M 285.11M 169.78M 6.37M 335.16M 123.88M 142.00K 77.36M
Net Cash Flow -51.05M -63.87M 75.69M 46.51M 10.43M -32.22M -58.03M 88.99M 57.73M -57.53M -19.74M -26.36M 39.78M
Free Cash Flow -297.06M -314.36M -413.06M -305.67M -382.79M -311.41M -289.86M 28.65M -97.11M -61.57M -57.69M -51.02M -17.13M