Agilysys Inc. (AGYS)
80.95
0.35 (0.43%)
At close: Feb 28, 2025, 3:59 PM
80.99
0.04%
After-hours: Feb 28, 2025, 04:00 PM EST
Agilysys Balance Sheet Statement
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 144.89M | 112.84M | 96.97M | 99.18M | 46.65M | 40.77M | 39.94M | 49.26M | 60.61M | 75.07M | 99.57M | 82.93M | 97.59M | 74.35M | 65.53M | 36.24M | 70.6M | 604.67M | 147.85M | 241.88M | 149.9M | 318.54M | 23.45M | 41.81M | 34.25M | 28.9M | 32M | 28.12M | 24.44M | 9.6M | 6M | 1.9M | 1.9M | 2.5M | 3.5M | 3.2M | 3.4M | 1.9M | 400K |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -17K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | n/a | -861K | -227K | -3.18M | -3.08M | -3.05M | -3.42M | -4M | -5.13M | -77K | n/a | n/a | 9.55M | 11.23M | 18.82M | 19.79M | 18.82M | 19.59M | 45.67M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 8.06M | 7.53M | 6.15M | 5.8M | 6.31M | 6.12M | 2.48M | 2.63M | 3.05M | 4.13M | 3.79M | 4.24M | 4.01M | 12.96M | 18.18M | 29.06M | 21.99M | 27.61M | 17.89M | 10.86M | 2.14M | 4.38M | -5.66M | 68.89M | 54.09M | 21.86M | 14.26M | 2.6M | 1.5M | 22.56M | 16.2M | 13.1M | 10.9M | 9.4M | 9.6M | 9.1M | 8.9M | 8.4M | 8.1M |
Receivables | 31.73M | 24.62M | 26.84M | 28.1M | 37.99M | 29.92M | 16.39M | 15.6M | 22.02M | 25.48M | 23.61M | 45.63M | 32.53M | 125.25M | 115.2M | 155.81M | 175.32M | 116.73M | 267.92M | 263.99M | 295.27M | 170.71M | 315.29M | 410.26M | 407.31M | 323.46M | 303.6M | 209.09M | 189.3M | 133.99M | 81.16M | 62.3M | 50M | 51.4M | 51.3M | 44.2M | 41.5M | 31.5M | 32M |
Inventory | 4.59M | 9.77M | 6.94M | 1.18M | 3.89M | 2.04M | 2M | 2.21M | 2.69M | 641K | 481K | 12.24M | 15.71M | 20.63M | 14.45M | 27.22M | 25.65M | 9.92M | 53M | 47.3M | 52.24M | 48.28M | 267.16M | 403.33M | 348.12M | 314.36M | 349.1M | 243.94M | 238.37M | 123.01M | 85.8M | 67.1M | 61M | 57M | 56.8M | 61.1M | 58.4M | 59.1M | 53.8M |
Other Current Assets | 7.73M | 7.42M | 5.42M | 4.8M | 4.87M | 6.27M | 11.19M | 12.91M | 20.37M | 3.83M | 6.19M | 4.58M | 8.47M | 9.56M | 5.19M | 12.47M | 7.21M | 6.79M | 14.3M | 16.06M | 16.94M | 50.35M | 18.36M | 10.44M | 12.05M | 10.52M | 15.91M | 16.91M | 14.38M | 7.33M | 5.31M | 4.3M | 3.5M | 3.5M | 2.5M | 2.3M | 2.4M | 2.2M | 1.9M |
Total Current Assets | 188.94M | 154.66M | 136.17M | 133.25M | 93.41M | 79.01M | 63.92M | 73.52M | 95.5M | 105.02M | 129.33M | 145.76M | 154.29M | 229.79M | 200.37M | 231.75M | 278.77M | 738.12M | 483.07M | 565.24M | 514.35M | 587.88M | 624.27M | 865.84M | 801.73M | 677.25M | 700.61M | 498.06M | 466.48M | 273.92M | 178.2M | 135.6M | 116.4M | 114.4M | 114.1M | 110.8M | 105.7M | 94.7M | 88.1M |
Property-Plant & Equipment | 36.31M | 27.28M | 16.23M | 21M | 26.06M | 15.84M | 17.51M | 16M | 14.2M | 11.93M | 12.25M | 15.54M | 16.5M | 26.54M | 28M | 27.03M | 27.73M | 17.28M | 27.93M | 30.32M | 35.12M | 38.24M | 80.61M | 93.84M | 105.9M | 90.96M | 87.73M | 52.59M | 48.68M | 30.93M | 25.6M | 23.2M | 23.6M | 22.5M | 21.3M | 13.3M | 12.3M | 12.5M | 12.9M |
Goodwill & Intangibles | 49.74M | 50.78M | 52.94M | 28.02M | 28.02M | 62.63M | 73.29M | 75.15M | 72.41M | 60.45M | 43.43M | 31.42M | 29.33M | 43.1M | 82.93M | 86.08M | 354.05M | 101.91M | 203.71M | 179.57M | 179.97M | 117.55M | 155.56M | 155.04M | 150.5M | 154.41M | 154.91M | 39.26M | 42.45M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 161.49M | 88.38M | 77.99M | 56.62M | 61.15M | 84.58M | 93.28M | 93.78M | 89.66M | 76.51M | 59.47M | 51.2M | 49.84M | 82.61M | 130M | 142.69M | 417.1M | 161.12M | 278.77M | 249.91M | 245.31M | 186M | 292.67M | 317.77M | 310.49M | 267.22M | 256.89M | 94.46M | 92.63M | 53.49M | 41.8M | 36.3M | 34.5M | 31.9M | 30.9M | 22.4M | 21.2M | 20.9M | 21M |
Total Assets | 350.43M | 243.04M | 214.16M | 189.87M | 154.56M | 163.59M | 157.21M | 167.31M | 185.16M | 181.53M | 188.8M | 196.96M | 204.14M | 312.4M | 330.37M | 374.44M | 695.87M | 899.24M | 761.84M | 815.16M | 759.66M | 773.88M | 916.94M | 1.18B | 1.11B | 944.47M | 957.5M | 592.51M | 559.11M | 327.42M | 220M | 171.9M | 150.9M | 146.3M | 145M | 133.2M | 126.9M | 115.6M | 109.1M |
Account Payables | 9.42M | 9.42M | 9.77M | 6.35M | 13.4M | 4.72M | 8.4M | 8.7M | 7.76M | 16.59M | 11.07M | 30.18M | 24.94M | 93.49M | 70.17M | 22.37M | 98.93M | 84.29M | 238.49M | 228.78M | 208.12M | 139.19M | 201.12M | 236.09M | 240.23M | 161.38M | 197.17M | 144.28M | 184.95M | 106.91M | 68.58M | 46M | 33.1M | 36.1M | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | 56.15M | 52.12M | 46.09M | 38.39M | 42.24M | 38.67M | 26.82M | 29.18M | 33.24M | 23.88M | 22.8M | 25.68M | 28.44M | 27.91M | 23.81M | 18.71M | 16.23M | 32.19M | 40.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 8.56M | 6.53M | 10.11M | 10.06M | 9.49M | 44K | 240K | 242K | 236K | 284K | 86K | 364K | 1.29M | 2.53M | 311K | 74.4M | 14.86M | 116K | 59.59M | n/a | n/a | n/a | 59K | 326K | 29.14M | 3.1M | 3.1M | 23.38M | 23.87M | 9.96M | 5.06M | 2.8M | 5.1M | 600K | 4.5M | 2.3M | 300K | 1.2M | 3.3M |
Other Current Liabilities | 12.54M | 7.59M | 1.13M | 4.41M | 2.64M | 13.34M | 8.35M | 7.46M | 12.04M | 8.91M | 13.07M | 14.43M | 21.04M | 22.7M | 17.7M | 30.18M | 58.89M | 32.35M | 41.77M | 165.26M | 43.05M | 45.03M | 29.3M | 33.01M | 30.83M | 36.41M | 38.89M | 31.87M | 32.83M | 25.63M | 19.36M | 16M | 8.9M | 11.1M | 45.2M | 35.6M | 35.7M | 32M | 21.8M |
Total Current Liabilities | 89.37M | 78.52M | 71.47M | 61M | 69.42M | 58.3M | 44.58M | 46.34M | 54.1M | 50.61M | 48.14M | 73.64M | 78.01M | 146.79M | 112M | 160.13M | 188.91M | 251.36M | 339.85M | 394.04M | 251.17M | 184.21M | 230.47M | 269.43M | 300.2M | 200.9M | 239.16M | 199.52M | 241.64M | 142.49M | 93M | 64.8M | 47.1M | 47.8M | 49.7M | 37.9M | 36M | 33.2M | 25.1M |
Long-Term Debt | 19.61M | 13.48M | 5.65M | 8.6M | 10.64M | 35K | 57K | 116K | 215K | 47K | 292K | 28K | 347K | 1.46M | n/a | 157K | n/a | n/a | 99K | 59.62M | -65.92M | -12.68M | 179M | 391M | 320.2M | 313.24M | 336.23M | 173.59M | 164.45M | 56.32M | 22.3M | 21.3M | 44.7M | 44.3M | 49.4M | 54.4M | 56.1M | 53.1M | 54.3M |
Other Long-Term Liabilities | 4.42M | 4.02M | 3.3M | 4.01M | 1.86M | 4.26M | 3.91M | 4M | 4.29M | 3.63M | 6.17M | 9.44M | 6.21M | 12.15M | 18.55M | 21.43M | 27.32M | 20.97M | 20.65M | 17.39M | 10.15M | 9.45M | 5.28M | 2.69M | 143.75M | 143.75M | 125M | n/a | n/a | n/a | n/a | 100K | n/a | -100K | -100K | n/a | n/a | n/a | 100K |
Total Long-Term Liabilities | 24.58M | 19.75M | 9.89M | 13.54M | 13.38M | 4.67M | 4.2M | 7.3M | 7.58M | 6.73M | 9.88M | 9.47M | 11.69M | 17.51M | 19.45M | 21.59M | 27.49M | 21.04M | 36.81M | 88.67M | 199.5M | 291.12M | 202.09M | 416.18M | 487.95M | 470.96M | 471.61M | 179.01M | 166.78M | 58.51M | 24.3M | 23M | 46.3M | 45.6M | 50.5M | 55.5M | 57.1M | 53.2M | 54.6M |
Total Liabilities | 113.95M | 98.27M | 81.36M | 74.54M | 82.81M | 62.97M | 48.78M | 53.64M | 61.68M | 57.34M | 58.02M | 83.11M | 89.7M | 164.29M | 131.45M | 181.72M | 216.41M | 272.4M | 376.66M | 482.71M | 450.67M | 475.33M | 432.56M | 685.6M | 788.15M | 671.86M | 710.77M | 378.53M | 408.42M | 201M | 117.3M | 87.8M | 93.4M | 93.4M | 100.2M | 93.4M | 93.1M | 86.4M | 79.7M |
Total Debt | 23.89M | 16.74M | 10.7M | 13.63M | 15.38M | 57K | 177K | 237K | 333K | 189K | 335K | 687K | 994K | 2.73M | 311K | 74.55M | 14.86M | 116K | 59.69M | 59.62M | 59.5M | 131M | 179.06M | 391.32M | 349.34M | 316.34M | 339.33M | 196.97M | 188.32M | 66.27M | 27.4M | 24.1M | 49.8M | 44.9M | 53.9M | 56.7M | 56.4M | 54.3M | 57.6M |
Common Stock | 10M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | n/a | 9.37M | 9.32M | 9.08M | 8.56M | 9.55M | 9.54M | 9.45M | 9.42M | 9.32M | 9.26M | 9.26M | 9.23M | 6.67M | 6.63M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 137.75M | 52.76M | 40.02M | 35.38M | 58.98M | 93.05M | 103.6M | 112.69M | 124.41M | 128.18M | 137.58M | 122.58M | 123.88M | 146.66M | 202.13M | 199.95M | 486.8M | 489.44M | 260.25M | 235.75M | 219.59M | 214.45M | 259.88M | 270.25M | 238.97M | 202.06M | 174.41M | 147.06M | 126.51M | 103.65M | 80.3M | 61.9M | 50M | 45.5M | 38.1M | 33.1M | 27.1M | 22.5M | 22.7M |
Comprehensive Income | -4.17M | -4.03M | -56K | 39K | 201K | -259K | -255K | -204K | -177K | -151K | -134K | -1.1M | 31K | -41K | -1.32M | -2.89M | -2.54M | -1.66M | 1.87M | -789K | -46.23M | -39.09M | -62.56M | -51M | -61.32M | -33.13M | -59.14M | -63.79M | 299K | -179K | -20.2M | -17.6M | -15.3M | -13.2M | -12.7M | -12.5M | -12.1M | -9.9M | -7.9M |
Shareholders Equity | 236.48M | 144.77M | 132.8M | 115.33M | 71.76M | 100.62M | 108.43M | 113.67M | 123.47M | 124.19M | 130.78M | 113.86M | 114.44M | 148.1M | 198.92M | 192.72M | 479.46M | 626.84M | 385.18M | 332.45M | 308.99M | 298.55M | 340.7M | 354.26M | 324.06M | 271.5M | 245M | 213.98M | 150.69M | 126.42M | 102.7M | 84.1M | 57.5M | 52.9M | 44.8M | 39.8M | 33.8M | 29.2M | 29.4M |
Total Investments | 16.95M | n/a | n/a | n/a | n/a | -861K | -227K | -3.18M | -3.08M | -3.05M | -3.42M | -4M | -5.13M | -77K | n/a | -17K | 9.55M | 11.23M | 18.82M | 19.79M | 18.82M | 19.59M | 45.67M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |