(AHEXY)

AI Score

Unlock

13.32

0.39 (3.06%)

At close: Apr 22, 2025, 3:24 PM

Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	5.87B	5.7B	5.84B	5.72B	6.11B	5.96B	6B	5.89B	6.21B	6.04B	5.94B	5.45B	5.5B	5.22B	5.26B	4.97B	5.41B	4.83B	4.18B	5.14B	5.96B	5.9B	5.92B	5.64B	6.13B	6B	6.05B	5.69B	6.06B	5.9B	5.97B	5.73B	5.87B	5.81B	5.7B	5.33B
Cost of Revenue	4.74B	4.6B	4.71B	4.59B	4.88B	4.72B	4.76B	4.64B	4.91B	4.78B	4.68B	4.29B	4.36B	4.13B	4.21B	3.97B	4.35B	3.89B	3.4B	4.14B	4.81B	4.75B	4.79B	4.57B	4.96B	4.87B	4.95B	4.66B	4.97B	4.81B	4.88B	4.65B	4.76B	4.72B	4.63B	4.32B
Gross Profit	1.13B	1.1B	1.13B	1.13B	1.23B	1.24B	1.24B	1.25B	1.3B	1.27B	1.25B	1.15B	1.14B	1.09B	1.06B	998M	1.06B	949M	786M	994M	1.15B	1.15B	1.13B	1.08B	1.17B	1.12B	1.11B	1.03B	1.09B	1.09B	1.09B	1.08B	1.11B	1.09B	1.07B	1.01B
Operating Income	144M	162M	113M	122M	187M	184M	117M	144M	113M	164M	124M	146M	191M	196M	211M	182M	224M	112M	29M	-247M	211M	258M	228M	207M	-51M	282M	249M	185M	265M	184M	280M	263M	285M	285M	273M	219M
Interest Income	n/a	n/a	8M	n/a	7M	17M	10M	17M	6M	12M	3M	n/a	5M	n/a	3M	n/a	4M	n/a	3M	n/a	4M	n/a	6M	n/a	5M	n/a	5M	n/a	7M	n/a	3M	n/a	4M	n/a	2M	n/a
Pretax Income	114M	137M	86M	106M	131M	162M	88M	126M	77M	145M	101M	128M	185M	189M	203M	176M	200M	106M	17M	-255M	406M	257M	215M	198M	-56M	363M	234M	186M	244M	176M	269M	250M	319M	250M	262M	204M
Net Income	73M	99M	58M	73M	68M	103M	62M	92M	65M	108M	77M	92M	184M	133M	145M	124M	149M	80M	21M	-348M	256M	179M	159M	133M	-112M	270M	170M	130M	297M	123M	192M	176M	216M	173M	190M	144M
Selling & General & Admin	975M	928M	1.01B	991M	1.02B	1.04B	1.1B	1.1B	1.16B	1.08B	1.1B	988M	935M	849M	834M	805M	809M	733M	741M	867M	899M	874M	887M	859M	934M	826M	847M	839M	812M	770M	803M	808M	814M	794M	789M	783M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	10M	15M	5M	1M	-29M	-5M	-9M	28M	42M	28M	40M	20M	7M	2M	17M	1M	-14M	2M	21M	21M	185M	7M	-16M	-1M	-10M	91M	-836M	13M	-18M	4M	-795M	-801M	30M	-21M	-780M	-774M
Operating Expenses	985M	943M	1.02B	1.01B	1.04B	1.06B	1.13B	1.13B	1.2B	1.11B	1.14B	1.01B	955M	863M	851M	824M	829M	752M	762M	888M	922M	888M	900M	873M	950M	842M	858M	848M	821M	778M	811M	815M	821M	803M	798M	792M
Interest Expense	19M	18M	19M	17M	23M	17M	20M	17M	15M	12M	12M	10M	10M	9M	6M	7M	7M	8M	7M	8M	9M	8M	10M	8M	7M	10M	9M	12M	14M	12M	13M	13M	14M	14M	16M	15M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	149M	n/a	79M	n/a	157M	n/a	71M	n/a	104M	n/a	n/a	n/a	88M	n/a	n/a	n/a	105M	874M	887M	859M	934M	826M	847M	839M	812M	770M	803M	808M	814M	794M	789M	783M
Cost & Expenses	5.73B	5.54B	5.73B	5.6B	5.92B	5.78B	5.89B	5.76B	6.11B	5.89B	5.83B	5.3B	5.31B	5B	5.06B	4.8B	5.17B	4.64B	4.16B	5.03B	5.73B	5.64B	5.7B	5.44B	5.91B	5.71B	5.8B	5.51B	5.79B	5.59B	5.69B	5.47B	5.58B	5.53B	5.42B	5.11B
Income Tax Expense	41M	38M	28M	33M	63M	58M	25M	34M	12M	35M	25M	34M	1M	55M	57M	52M	51M	26M	-5M	93M	150M	77M	56M	65M	55M	93M	64M	55M	-53M	52M	77M	73M	103M	76M	72M	59M
Shares Outstanding (Basic)	334.84M	170.59M	170.59M	167.64M	167.55M	167.52M	167.48M	167.16M	167.11M	167.09M	166.43M	165.96M	160.98M	160.98M	161.11M	161.2M	161.13M	161.13M	161.4M	162.05M	162.07M	162.07M	162.06M	162.64M	164.72M	165.61M	165.62M	165.62M	166.82M	168.39M	169.63M	170.16M	170.34M	170.34M	170.16M	170.16M
Shares Outstanding (Diluted)	335.9M	168.59M	168.59M	168.25M	168.35M	168.16M	167.86M	167.68M	167.2M	167.2M	166.43M	166.43M	160.98M	161.58M	161.2M	161.95M	161.13M	161.73M	162.05M	162.5M	162.07M	162.4M	162.64M	162.89M	165.61M	165.91M	165.62M	165.98M	168.39M	168.74M	170.16M	170.48M	170.34M	170.52M	170.16M	170.35M
EPS (Basic)	0.22	0.58	0.34	0.44	0.41	0.62	0.37	0.55	0.39	0.65	0.46	0.55	1.14	0.83	0.90	0.77	0.92	0.50	0.13	-2.15	1.58	1.11	0.98	0.82	-0.68	1.63	1.03	0.79	1.76	0.73	1.13	1.03	1.27	1.02	1.12	0.85
EPS (Diluted)	0.22	0.59	0.34	0.44	0.41	0.62	0.37	0.55	0.39	0.65	0.46	0.55	1.14	0.82	0.90	0.76	0.92	0.49	0.13	-2.14	1.58	1.10	0.98	0.82	-0.68	1.63	1.03	0.78	1.76	0.73	1.13	1.03	1.27	1.02	1.12	0.85
EBITDA	188M	216M	170M	186M	218M	240M	174M	209M	171M	224M	187M	188M	243M	243M	254M	231M	263M	164M	76M	-196M	471M	306M	262M	243M	-10M	410M	277M	226M	287M	214M	310M	291M	362M	294M	308M	249M
EBIT	133M	155M	105M	123M	154M	179M	108M	143M	92M	157M	113M	138M	195M	198M	209M	183M	207M	114M	24M	-247M	415M	265M	225M	206M	-49M	373M	243M	198M	258M	188M	282M	263M	333M	264M	278M	219M
Depreciation & Amortization	55M	61M	65M	63M	64M	61M	66M	66M	79M	67M	74M	50M	48M	45M	45M	48M	56M	50M	52M	51M	56M	41M	37M	37M	39M	37M	34M	28M	29M	26M	28M	26M	29M	30M	30M	30M